2014年度銷售目標(biāo)堅(jiān)持信仰為夢(mèng)遠(yuǎn)航-交流群275855310,,,,,,,,,,,,,,,,,,,,,,,,

月份,當(dāng)月份數(shù),增長(zhǎng)系數(shù)復(fù)利10%,,應(yīng)當(dāng)份數(shù),年銷售目標(biāo),月銷售目標(biāo),平均單價(jià),目標(biāo)月銷件,目標(biāo)客單價(jià),目標(biāo)日單數(shù),達(dá)標(biāo)比,實(shí)銷售額,月實(shí)銷單,客單價(jià),實(shí)銷件數(shù),平均單價(jià),平均日單數(shù),目標(biāo)余額,再分解目標(biāo),目標(biāo)單價(jià),目標(biāo)件數(shù),目標(biāo)客單價(jià),目標(biāo)日單數(shù),

1,0.5,100%,100%,0.50,20000000,222155,200,1111,250,59,0.00%,,,,,,,20000000,,200,0,250,0.00,

2,0.5,100%,103%,0.52,20000000,228819,180,1271,220,35,0.00%,,,,,,,20000000,,180,0,220,0.00,

3,0.8,103%,109%,0.87,20000000,388078,160,2425,200,65,0.00%,,,,,,,20000000,,160,0,200,0.00,

4,0.9,109%,120%,1.08,20000000,480246,145,3312,180,89,0.00%,,,,,,,20000000,,145,0,180,0.00,已經(jīng)做好計(jì)算公式填入數(shù)據(jù)即可

5,1,120%,136%,1.36,20000000,602976,135,4466,170,118,0.00%,,,,,,,20000000,,135,0,170,0.00,

6,0.95,136%,157%,1.50,20000000,664479,120,5537,150,148,0.00%,,,,,,,20000000,,120,0,150,0.00,

7,0.9,157%,189%,1.70,20000000,755408,120,6295,150,168,0.00%,,,,,,,20000000,573248,120,4777,150,127.39,

8,0.8,189%,232%,1.86,20000000,825913,130,6353,160,172,0.00%,,,,,,,20000000,509554,130,3920,160,106.16,

9,1.1,232%,293%,3.22,20000000,1430894,160,8943,200,238,0.00%,,,,,,,20000000,700637,160,4379,200,116.77,

10,1.6,293%,381%,6.09,20000000,2705690,215,12585,270,334,0.00%,,,,,,,20000000,1019108,215,4740,270,125.82,

11,2.2,381%,495%,10.89,20000000,4836420,255,18966,320,504,0.00%,,,,,,,20000000,1401274,255,5495,320,145.97,

12,2.4,495%,643%,15.44,20000000,6858923,280,24496,350,653,0.00%,,,,,,,20000000,1528662,280,5460,350,145.59,

合計(jì)份數(shù),13.65,,,45.01,20000000,20000000,175,95762,218,215,,,,,,,,,,175,28770,218,63.97,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,