版權(quán)說明：本文檔由用戶提供并上傳，收益歸屬內(nèi)容提供方，若內(nèi)容存在侵權(quán)，請進(jìn)行舉報或認(rèn)領(lǐng)
文檔簡介
,CompanyName,,,,,,,,,,,,,,,,,,,,,,,,,January,2010,,CurrentMonth,,January//2010,YTD,YTD(columns)
,,,,,,,,,,,,,,,,,,,,,,,,,,1,7,,1,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,January,2004,,January,,,January,1
,Profit&LossStatement,,Jan//10,Feb//10,Mar//10,1Q//10,Apr//10,May//10,Jun//10,2Q//10,Jul//10,Aug//10,Sep//10,3Q//10,Oct//10,Nov//10,Dec//10,4Q//10,YTDJan,FY,,,,,,February,2005,,Jan,,,February,2
,,,,,,,,,,,,,,,,,,,,,,,,,,March,2006,,,,,March,3
,Revenue/Sales,,,,,,,,,,,,,,,,,,,,,,,,,April,2007,,,,,April,5
,ApplicationMaintenance,,"100,000","100,000","100,000","300,000","110,000","110,000","110,000","330,000","120,000","120,000","120,000","360,000","130,000","130,000","130,000","390,000","100,000","1,380,000",,,,,,May,2008,,,,,May,6
,SoftwareLicenses,,"100,000","100,000","100,000","300,000","110,000","110,000","110,000","330,000","120,000","120,000","120,000","360,000","130,000","130,000","130,000","390,000","100,000","1,380,000",,,,,,June,2009,,,,,June,7
,SoftwareCustomization,,"50,000","50,000","50,000","150,000","60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","50,000","780,000",,,,,,July,2010,,,,,July,9
,SoftwareSupport,,"60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","90,000","90,000","90,000","270,000","60,000","900,000",,,,,,August,2011,,,,,August,10
,Services,,"100,000","100,000","100,000","300,000","110,000","110,000","110,000","330,000","120,000","120,000","120,000","360,000","130,000","130,000","130,000","390,000","100,000","1,380,000",,,,,,September,2012,,,,,September,11
,OtherSales,,"50,000","50,000","50,000","150,000","60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","50,000","780,000",,,,,,October,2013,,,,,October,13
,OtherSales,,"60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","90,000","90,000","90,000","270,000","60,000","900,000",,,,,,November,2014,,,,,November,14
,OtherSales,,"10,000","10,000","10,000","30,000","20,000","20,000","20,000","60,000","30,000","30,000","30,000","90,000","40,000","40,000","40,000","120,000","10,000","300,000",,,,,,December,2015,,,,,December,15
,OtherSales,,"5,000","5,000","5,000","15,000","15,000","15,000","15,000","45,000","25,000","25,000","25,000","75,000","35,000","35,000","35,000","105,000","5,000","240,000",,,,,,,,,,,,,
,TotalRevenue,,"535,000","535,000","535,000","1,605,000","625,000","625,000","625,000","1,875,000","715,000","715,000","715,000","2,145,000","805,000","805,000","805,000","2,415,000","535,000","8,040,000",,,,,,,,,,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,CostofGoodsSold,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,Salary,,"60,000","60,000","60,000","180,000","65,000","65,000","65,000","195,000","70,000","70,000","70,000","210,000","75,000","75,000","75,000","225,000","60,000","810,000",,,,,,,,,,,,,
,Benefits,,"10,000","10,000","10,000","30,000","15,000","15,000","15,000","45,000","20,000","20,000","20,000","60,000","25,000","25,000","25,000","75,000","10,000","210,000",,,,,,,,,,,,,
,Travel,,"10,000","10,000","10,000","30,000","15,000","15,000","15,000","45,000","20,000","20,000","20,000","60,000","25,000","25,000","25,000","75,000","10,000","210,000",,,,,,,,,,,,,
,SoftwareDevelopment,,"20,000","20,000","20,000","60,000","25,000","25,000","25,000","75,000","30,000","30,000","30,000","90,000","35,000","35,000","35,000","105,000","20,000","330,000",,,,,,,,,,,,,
,Contractorcost,,"30,000","30,000","30,000","90,000","35,000","35,000","35,000","105,000","40,000","40,000","40,000","120,000","45,000","45,000","45,000","135,000","30,000","450,000",,,,,,,,,,,,,
,OtherCostofSales,,"20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","240,000",,,,,,,,,,,,,
,OtherCostofSales,,"10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","120,000",,,,,,,,,,,,,
,OtherCostofSales,,"20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","240,000",,,,,,,,,,,,,
,OtherCostofSales,,"3,000","3,000","3,000","9,000","3,000","3,000","3,000","9,000","3,000","3,000","3,000","9,000","3,000","3,000","3,000","9,000","3,000","36,000",,,,,,,,,,,,,
,TotalCost,,"183,000","183,000","183,000","549,000","208,000","208,000","208,000","624,000","233,000","233,000","233,000","699,000","258,000","258,000","258,000","774,000","183,000","2,646,000",,,,,,,,,,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,GrossProfit,,"352,000","352,000","352,000","1,056,000","417,000","417,000","417,000","1,251,000","482,000","482,000","482,000","1,446,000","547,000","547,000","547,000","1,641,000","352,000","5,394,000",,,,,,,,,,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,Expenses,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,Salaryexpenses,,"5,000","5,000","5,000","15,000","10,000","10,000","10,000","30,000","15,000","15,000","15,000","45,000","20,000","20,000","20,000","60,000","5,000","150,000",,,,,,,,,,,,,
,PayrollTaxes,,"15,000","15,000","15,000","45,000","15,000","15,000","15,000","45,000","15,000","15,000","15,000","45,000","15,000","15,000","15,000","45,000","15,000","180,000",,,,,,,,,,,,,
,Advertising,,"50,000","50,000","50,000","150,000","65,000","65,000","65,000","195,000","80,000","80,000","80,000","240,000","95,000","95,000","95,000","285,000","50,000","870,000",,,,,,,,,,,,,
,Maintanence,,"4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","48,000",,,,,,,,,,,,,
,Accounting/Finance,,"5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","60,000",,,,,,,,,,,,,
,Travel,,"4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","48,000",,,,,,,,,,,,,
,Depreciation,,,,,0,,,,0,,,,0,,,,0,0,0,,,,,,,,,,,,,
,Rent/Lease,,"10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","120,000",,,,,,,,,,,,,
,DeliveryExpenses,,500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,"6,000",,,,,,,,,,,,,
,Utilities/Telephone,,400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,"4,800",,,,,,,,,,,,,
,Insurance,,"1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","12,000",,,,,,,,,,,,,
,PropertyTaxes,,"1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","18,000",,,,,,,,,,,,,
,Interest,,500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,"6,000",,,,,,,,,,,,,
,OfficeExpenses,,400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,"4,800",,,,,,,,,,,,,
,Amortization,,,,,0,,,,0,,,,0,,,,0,0,0,,,,,,,,,,,,,
,VehicleExpenses,,"1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","18,000",,,,,,,,,,,,,
,ContractorLabor,,"5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","60,000",,,,,,,,,,,,,
,BadDebts,,"1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","12,000",,,,,,,,,,,,,
,Otherexpenses,,"1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000",
溫馨提示
- 1. 本站所有資源如無特殊說明，都需要本地電腦安裝OFFICE2007和PDF閱讀器。圖紙軟件為CAD,CAXA,PROE,UG,SolidWorks等.壓縮文件請下載最新的WinRAR軟件解壓。
- 2. 本站的文檔不包含任何第三方提供的附件圖紙等，如果需要附件，請聯(lián)系上傳者。文件的所有權(quán)益歸上傳用戶所有。
- 3. 本站RAR壓縮包中若帶圖紙，網(wǎng)頁內(nèi)容里面會有圖紙預(yù)覽，若沒有圖紙預(yù)覽就沒有圖紙。
- 4. 未經(jīng)權(quán)益所有人同意不得將文件中的內(nèi)容挪作商業(yè)或盈利用途。
- 5. 人人文庫網(wǎng)僅提供信息存儲空間，僅對用戶上傳內(nèi)容的表現(xiàn)方式做保護(hù)處理，對用戶上傳分享的文檔內(nèi)容本身不做任何修改或編輯，并不能對任何下載內(nèi)容負(fù)責(zé)。
- 6. 下載文件中如有侵權(quán)或不適當(dāng)內(nèi)容，請與我們聯(lián)系，我們立即糾正。
- 7. 本站不保證下載資源的準(zhǔn)確性、安全性和完整性, 同時也不承擔(dān)用戶因使用這些下載資源對自己和他人造成任何形式的傷害或損失。
最新文檔
- 2026年地勤工作人員培訓(xùn)資料及考題
- 2025年小學(xué)防火演練方案應(yīng)急預(yù)案
- 2026春季湖南長沙市平高高級中學(xué)誠聘精英教師21人備考核心試題附答案解析
- 石棉縣人力資源和社會保障局2025年下半年面向縣內(nèi)公開考調(diào)事業(yè)單位工作人員（7人）備考核心試題附答案解析
- 南昌市勞動保障事務(wù)代理中心招聘6名項目外包服務(wù)人員考試重點試題及答案解析
- 2026甘肅天水市引進(jìn)高層次和急需緊缺人才219人備考核心試題附答案解析
- 2026年福州科技職業(yè)技術(shù)學(xué)院單招職業(yè)適應(yīng)性測試題庫帶答案詳解
- 2026年盤錦職業(yè)技術(shù)學(xué)院單招職業(yè)技能考試題庫及參考答案詳解1套
- 2026年蘭州航空職業(yè)技術(shù)學(xué)院單招職業(yè)適應(yīng)性考試題庫及參考答案詳解
- 2026年沙洲職業(yè)工學(xué)院單招綜合素質(zhì)考試題庫附答案詳解
- 2025年滁州輔警招聘考試真題及答案詳解（歷年真題）
- 基于多模型視角下我國A股上市公司財務(wù)危機(jī)預(yù)警的深度剖析與實證檢驗
- GB/T 11143-2025加抑制劑礦物油在水存在下防銹性能試驗法
- 2025年希望杯IHC-二年級真題（含答案）
- 《汽車機(jī)械基礎(chǔ)》期末考試復(fù)習(xí)題庫（含答案）
- 腸外營養(yǎng)療法規(guī)范
- 煤礦起吊應(yīng)急預(yù)案
- 不孕癥和輔助生殖技術(shù)專業(yè)版
- 農(nóng)夫山泉代理合同范本
- 工作總結(jié)亮點與不足
- sw水箱施工方案
評論
0/150
提交評論