成本預(yù)算表（建筑面積：328.36m2）,,,,

分項(xiàng)工程名稱(chēng),單位,實(shí)際量,單價(jià),合價(jià)

一、基礎(chǔ),,,,

C10混凝土墊層,m3,10.79,335.00,3614.65

C30基礎(chǔ),m3,47.40,395.00,18723.00

鋼筋,t,3.98,3200.00,12736.00

小計(jì),,,,35073.65

二：主體結(jié)構(gòu),,,,

C30主體混凝土,m3,118.98,395.00,46997.10

混凝土空心砌體,m3,116.44,235.00,27363.40

鋼筋,t,13.21,3200.00,42272.00

小計(jì),,,,116632.50

三、外墻（含陽(yáng)臺(tái)、露臺(tái)）,,,,

墻磚,m2,97.55,36.00,3511.80

3D網(wǎng),m2,99.45,8.04,799.58

DP砂漿,m2,593.12,15.00,8896.80

外墻涂料,m2,504.34,8.35,4211.24

耐水膩?zhàn)?m2,514.13,2.25,1156.79

XPS腰線,m,54.02,25.00,1350.50

小計(jì),,,,19926.71

四、內(nèi)墻（含陽(yáng)臺(tái)、露臺(tái)）,,,,

內(nèi)墻涂料,m2,612.99,5.70,3494.04

耐水膩?zhàn)?m2,624.90,2.25,1406.03

墻磚,m2,167.80,36.10,6057.58

3D網(wǎng),m2,171.06,8.04,1375.32

DP砂漿,m2,769.42,15.00,11541.30

涂刷型防水層,m2,115.36,22.00,2537.92

墻磚踢腳,m,254.41,8.00,2035.28

小計(jì),,,,28447.47

五、地面、樓面（含陽(yáng)臺(tái)、露臺(tái)）,,,,

普通地轉(zhuǎn),m2,243.44,45.10,10979.14

防滑地轉(zhuǎn),m2,101.87,40.10,4084.99

SBS防水層3厚,m2,77.00,25.50,1963.50

涂刷型防水,m2,28.02,22.00,616.44

土工膜,m2,155.89,5.00,779.45

DS砂漿找平層,m2,340.28,15.00,5104.20

C20混凝土找坡層,m3,3.61,360.00,1299.60

鋼筋網(wǎng)（直徑）,t,0.11,3200.00,352.00

C20混凝土墊層,m3,11.40,360.00,4104.00

小計(jì),,,,29283.32

六、天棚（含室內(nèi)、陽(yáng)臺(tái)頂棚）,,,,

內(nèi)墻涂料,m2,296.31,5.70,1688.97

耐水膩?zhàn)?m2,302.06,2.24,676.61

DP砂漿,m2,255.55,15.00,3833.25

紙面石膏板9.5厚,m2,37.71,10.16,383.13

輕剛龍骨吊頂,m2,36.99,31.00,1146.69

小計(jì),,,,7728.66

七、復(fù)合屋面,,,,

瀝青瓦,m2,471.00,40.00,18840.00

SBS防水層3厚,m2,248.42,25.50,6334.71

木龍骨,m2,206.69,27.00,5580.63

擊塑聚苯20厚B1,m2,202.71,16.30,3304.17

DP砂漿,m2,201.72,15.00,3025.80

小計(jì),,,,37085.31

八、門(mén)窗工程,,,,

模壓內(nèi)門(mén),m2,13.29,320.00,4252.80

鋼制防盜門(mén),m2,12.36,715.00,8837.40

鋁合金卷簾門(mén),m2,7.92,440.00,3484.80

塑鋼雙波推拉窗,m2,20.16,370.00,7459.20

瓷磚窗臺(tái)板,m2,0.37,50.00,18.50

小計(jì),,,,24052.70

九、樓梯,,,,

木塑板20厚空心,m2,29.92,125.00,3740.00

DS砂漿找平層,m2,45.31,15.00,679.65

耐水膩?zhàn)?m2,20.31,5.70,115.77

DP砂漿,m2,20.70,2.25,46.58

鐵藝欄桿扶手,m,19.80,300.00,5940.00

小計(jì),,,,10521.99

十、室外臺(tái)階、坡道,,,,

防滑地轉(zhuǎn),m2,10.66,40.10,427.47

DS砂漿找平層,m2,10.51,15.00,157.65

G20混凝土,m3,4.25,360.00,1530.00

小計(jì),,,,2115.12

十一、水、電,,,,

給排水、電氣,m2,328.36,55.00,18059.80

小計(jì),,,,1