,,,,,,,,,,,,,,

,排66-平4井鉆井工程費用清單,,,,,,,,,,,,

,建設(shè)單位:,新春石油開發(fā)有限公司,,施工單位:,,,填報日期:,2015-10-16,,,,,

,基本參數(shù),油區(qū)：,西北,區(qū)塊：,春光,井型:,水平井,,,,,,

,,井深:,1607,鉆機類型：,32塔式,水平位移：,,水平段長:,510,,,,

,,完鉆層位：,上石炭統(tǒng),施工距離：,40,最大井斜：,,造斜率:,,,,,

,費用清單明細,,,,,,,,,,,,

,工程項目,,,單位,工程量,單價,定額處審定費用,合同價,調(diào)整額,備注,,,

,全井費用含稅價（稅率17%）,,,,,,,5637552.383,,,,,

,全井費用（下浮15%以后）,,,,,,,4818420.84,,,,,

,全井費用,,,口井,,,7070996.02,5668730.4,,,,010,[010010]+[010020]+[010030]+[010040]+[010050]+[010060]+[010070]+[010090]+[010100]+[010080]

,1鉆前工程,,,--,,,323758.96,185897.96,,,,010010,[010010010]+[010010020]+[010010030]+[010010040]+[010010050]

,1.1井場及500米進井道路土方,,,口井,,,137861,,,,,010010010,"selectsum(fyje)fromp_sj_kzhzbwherejzyid='#ZQGC_JZYID#'andfylb='999'andlbin('070','080')"

,1.2井架安裝、基礎(chǔ)工程,,,口井,,,0,0,,,,010010020,"selectsum(fyje)fyjefrom(selectsum(fyje)fyjefromp_sj_kzhzbwherejzyid='#ZQGC_JZYID#'andfylb<>'999'andfymcnotlike'%鉆機%'andlbin('010010010','010010020','010010020','010010030','010020010','010020020','010020030','010020040','010020050')unionselectsum(fyje)fyjefromp_sj_kzhzbwherejzyid='#ZQGC_JZYID#'andfylb<>'999'andfymclike'%鉆機%'andlbin('010','011','012','013','014','015','016','050'))"

,1.3鉆機搬遷,,,口井,,,185897.96,185897.96,,,,010010030,"selectsum(fyje)fromp_sj_djyshzwherejzyid='#ZJGC_JZYID#'andfylbin('010020010020','010020010030','010020010040','010020010050')"

,1.4工農(nóng)關(guān)系補償,,,口井,,,0,0,,,,010010040,selectsum(fyje)fromp_sj_kzhzbwherejzyid='#ZQGC_JZYID#'andfylb='999'andlb='090'

,1.5取費,,,口井,,,0,0,,,,010010050,"selectsum(fyje)fyjefrom(selectsum(fyje)fyjefromp_sj_kzhzbwherejzyid='#ZQGC_JZYID#'andfylb<>'999'andfymcnotlike'%鉆機%'andlbin('010020060','010020070','020010','020020','030','040','050','055')unionselectsum(fyje)fyjefromp_sj_kzhzbwherejzyid='#ZQGC_JZYID#'andfylb<>'999'andfymclike'%鉆機%'andlbin('040','055'))"

,其中：健康安全環(huán)保費,,,口井,,,0,0,,,,010010050010,selectsum(fyje)fromp_sj_kzhzbwherejzyid='#ZQGC_JZYID#'andlb='010020070'andfylb='999'

,2鉆井工程,,,進尺米,1607,1939.79,3117242.54,2569744.12,,,,010020,[010020010]+[010020020]+[010020030]+[010020040]+[010020050]+[010020060]+[010020070]+[010020080]

,2.1鉆井工期費用,,,天,18.14,48156.68,873389.28,873389.28,,,,010020010,"selectsum(fyje)fromp_sj_djyshzwherejzyid='#ZJGC_JZYID#'andfylbin('010010010040','010010010080','010010020010','010010020020','010010030','010010040','010020010060','010020010070','010020020020','010020030','010020070','010020050','010020060','010020040','010020080')"

,2.2泥漿,,,口井,,,173270.33,173270.33,,,,010020020,[010020020010]+[010020020010010]+[010020020020]+[010020020030]+[010020020040]+[010020020050]

,2.2.1石粉,,,噸,30,690,20700,20700,,,,010020020010,selectsum(fyje)fromp_sj_djyshzwherejzyid='#ZJGC_JZYID#'andfylb='010010010070'

,2.2.2泥漿材料,,,噸,19.55,7471.50,146067.75,146067.75,,,,010020020010010,selectsum(fyje)fromp_sj_djyshzwherejzyid='#ZJGC_JZYID#'andfylb='010010010060'

,2.2.3石粉供井勞務(wù),,,噸,30,122.85,3685.5,3685.5,,,,010020020020,"selectsum(nvl(csf,0)+nvl(rgf,0)+nvl(clf,0)+nvl(jxf,0))fyjefromp_sj_zj_qdjjwherejzyid='#NJLW_JZYID#'andfylb='070'"

,2.2.4石粉罐使用勞務(wù),,,天,18.14,155.33,2817.08,2817.08,,,,010020020030,"selectsum(nvl(csf,0)+nvl(rgf,0)+nvl(clf,0)+nvl(jxf,0))fyjefromp_sj_zj_qdjjwherejzyid='#NJLW_JZYID#'andfylb='080'"

,2.2.5水平井泥漿技術(shù)服務(wù),,,口井,,,0,0,,,,010020020040,"selectsum(nvl(csf,0)+nvl(rgf,0)+nvl(clf,0)+nvl(jxf,0))fyjefromp_sj_zj_qdjjwherejzyid='#NJLW_JZYID#'andfylb='090'"

,2.2.6其它泥漿勞務(wù),,,米,,,0,0,,,,010020020050,"selectsum(nvl(csf,0)+nvl(rgf,0)+nvl(clf,0)+nvl(jxf,0))fyjefromp_sj_zj_qdjjwherejzyid='#NJLW_JZYID#'andfylbnotin('070','080','090','666')"

,2.3鉆頭,,,--,,,64681.75,64681.75,,,,010020030,selectsum(fyje)fromp_sj_djyshzwherejzyid='#ZJGC_JZYID#'andfylb='010010010020'

,2.4套管及附件,,,,,,1097249.33,549750.91,,,,010020040,[010020040010]+[010020040020]+[010020040030]+[010020040040]

,2.4.1套管,,,元/公斤,,,963650.43,477637.66,,,,010020040010,

,套管340*9.65J55,,,公斤,8435.44,4.94,41671.07,0,-41671.07,甲供料,,010020040010001,

,套管245*11.05P110B,,,公斤,66319.66,6.70,444341.7,0,-444341.7,甲供料,,010020040010002,

,套管140*7.72N80,,,公斤,789.98,10.20,8057.84,8057.84,0,,,010020040010003,

,套管140*7.72N80,,,公斤,16103.56,29.16,469579.82,469579.82,0,,,010020040010004,

,2.4.2扶正器,,,只,31,274.84,8520,8520,,,,010020040020,selectsum(fyje)fromp_sj_zcbwherejzyid='#ZJGC_JZYID#'andcllb='FZQ'

,2.4.3套管頭、短節(jié)等附件,,,口井,,,63593.25,63593.25,,,,010020040030,selectsum(fyje)fromp_sj_djyshzwherejzyid='#ZJGC_JZYID#'andfylb='010010010010030'

,2.4.4套管供井勞務(wù),,,口井,,,61485.65,,-64185.65,甲方供井,,010020040040,"selectsum(nvl(csf,0)+nvl(rgf,0)+nvl(clf,0)+nvl(jxf,0))fyjefromp_sj_zj_qdjjwherejzyid='#GUANJU_JZYID#'and(fylblike'070%'orfylblike'080%'orfylb='060')"

,2.5鉆具,,,口井,,,197912.89,197912.89,,,,010020050,[010020050010]+[010020050020]

,2.5.1鉆具租賃,,,米,1767.70,93.60,165452.63,165452.63,,,,010020050010,selectsum(fyje)fromp_sj_djyshzwherejzyid='#ZJGC_JZYID#'andfylb='010010010030'

,2.5.2鉆具供井勞務(wù),,,口井,1767.70,18.36,32460.26,32460.26,,,,010020050020,"selectsum(nvl(csf,0)+nvl(rgf,0)+nvl(clf,0)+nvl(jxf,0))fyjefromp_sj_zj_qdjjwherejzyid='#GUANJU_JZYID#'andfylbin('010','040','050','090','100','110','120')"

,2.6井控裝置,,,口井,,,100398.43,100398.43,,,,010020060,[010020060010]+[010020060020]

,2.6.1井控裝置供井、安裝勞務(wù),,,口井,,,10144,10144,,,,010020060010,"selectsum(nvl(csf,0)+nvl(rgf,0)+nvl(clf,0)+nvl(jxf,0))fyjefromp_sj_zj_qdjjwherejzyid='#GUANJU_JZYID#'andfylblike'020%'"

,2.6.2井控裝置折舊、檢修,,,口井,,,90254.43,90254.43,,,,010020060020,"selectsum(fyje)from(selectnvl(fyje,0)fyjefromp_sj_djyshzwherejzyid='#ZJGC_JZYID#'andfylb='010020020010'unionselectsum(nvl(csf,0)+nvl(rgf,0)+nvl(clf,0)+nvl(jxf,0))fyjefromp_sj_zj_qdjjwherejzyid='#GUANJU_JZYID#'andfylblike'030%')"

,2.7工農(nóng)關(guān)系補償,,,口井,,,0,0,,,,010020070,selectsum(fyje)fromp_sj_djyshzwherejzyid='#ZJGC_JZYID#'andfylb='010020010010'

,2.8取費,,,口井,,,610340.53,610340.53,,,,010020080,"selectsum(fyje)from(selectnvl(fyje,0)fyjefromp_sj_djyshzwherejzyid='#ZJGC_JZYID#'andfylbin('010020090','010020100','020010','020020','030','040','050','055')unionselectsum(nvl(fjf,0))fyjefromp_sj_zj_qdjjwherejzyid='#NJLW_JZYID#'andfylb<>'666'unionselectsum(nvl(fjf,0))fyjefromp_sj_zj_qdjjwherejzyid='#GUANJU_JZYID#'andfylb<>'666')"

,其中：健康安全環(huán)保費,,,--,,,70971.67,70971.67,,,,010020080010,"selectsum(fyje)from(selectnvl(fyje,0)fyjefromp_sj_djyshzwherejzyid='#ZJGC_JZYID#'andfylb='010020100'unionselectsum(nvl(rgf,0)+nvl(clf,0)+nvl(jxf,0))*0.01fyjefromp_sj_zj_qdjjwherejzyid='#NJLW_JZYID#'andfylb<>'666'unionselectsum(nvl(rgf,0)+nvl(clf,0)+nvl(jxf,0))*0.01fyjefromp_sj_zj_qdjjwherejzyid='#GUANJU_JZYID#'andfylb<>'666')"

,甲供材料費,,,口井,,,0,,,,,010020090,selectsum(fyje)fromp_sj_djyshzwherejzyid='#ZJGC_JZYID#'andfylb='666'

,3固井工程,,,口井,,,477136.93,477136.93,,,,010030,[010030010]+[010030020]+[010030030]+[010030040]+[010030010010]

,3.1水泥,,,噸,108,866,93528,93528,,,,010030010,selectsum(fyje)Fromp_sj_zcbwherejzyid='#ZJGC_JZYID#'andcllb='SN'

,3.2添加劑、隔離液合計,,,口井,,,47935,47935,,,,010030010010,"selectsum(fyje)fromp_sj_djyshzwherejzyid='#ZJGC_JZYID#'andfylbin('010010010050020','010010010050030')"

,3.3固井勞務(wù),,,噸,108,2687.14,290211.07,290211.07,,,,010030020,"selectsum(nvl(csf,0)+nvl(rgf,0)+nvl(clf,0)+nvl(jxf,0))fyjefromp_sj_zj_qdjjwherejzyid='#GUJING_JZYID#'and(fylblike'010%'orfylblike'040%'orfylblike'060%'orfylbin('020','030','050'))"

,3.4固井外協(xié)勞務(wù)合計,,,口井,,,0,0,,,,010030030,

,3.5取費,,,--,,,45462.86,45462.86,,,,010030040,"selectsum(nvl(fjf,0))fyjefromp_sj_zj_qdjjwherejzyid='#GUJING_JZYID#'and(fylblike'010%'orfylblike'040%'orfylblike'060%'orfylbin('020','030','050'))"

,其中：健康安全環(huán)保費,,,口井,,,1342.52,1342.52,,,,010030040010,"selectsum(nvl(rgf,0)+nvl(clf,0)+nvl(jxf,0))*0.01fyjefromp_sj_zj_qdjjwherejzyid='#GUJING_JZYID#'and(fylblike'010%'orfylblike'040%'orfylblike'060%'orfylbin('020','030','050'))"

,4工程技術(shù)服務(wù),,,口井,,,649796.85,649796.85,,,,010040,[010040010]+[010040020]+[010040030]+[010040040]+[010040050]+[010040060]+[010040070]+[010040080]

,4.1定向技術(shù)服務(wù),,,口井,,,342762.43,342762.43,,,,010040010,"selectsum(fyje)fyjefromp_sj_djyshzwherejzyid='#JSLW_JZYID#'andfylbin('010010010','010010020','010010030','010020010','010020020','010020030','010020040','010020050','010020060','010020080','060')"

,4.2泥漿池防滲,,,口井,,,0,0,,,,010040020,selectsum(fyje)fyjefromp_sj_djyshzwherejzyid='#QTLW_JZYID#'andfylbin('100')

,4.3鉆后治理,,,口井,,,0,0,,,,010040030,selectsum(fyje)fyjefromp_sj_djyshzwherejzyid='#QTLW_JZYID#'andfylbin('060')

,4.4地質(zhì)導(dǎo)向服務(wù),,,天,,,147650.48,147650.48,,,,010040040,"selectsum(fyje)fyjefromp_sj_djyshzwherejzyid='#QTLW_JZYID#'andfylbin('230','240')"

,4.5欠平衡鉆井服務(wù),,,天,,,0,0,,,,010040050,selectsum(fyje)fyjefromp_sj_djyshzwherejzyid='#QTLW_JZYID#'andfylbin('040')

,4.6無線隨鉆測斜儀服務(wù),,,口井,,,0,0,,,,010040060,selectsum(fyje)fyjefromp_sj_djyshzwherejzyid='#QTLW_JZYID#'andfylbin('110')

,4.7其他服務(wù),,,口井,,,73803.99,73803.99,,,,010040070,"selectsum(fyje)fyjefrom(selectsum(fyje)fyjefromp_sj_djyshzwherejzyid='#QTLW_JZYID#'andfylb='999'unionselect0-sum(fyje)fyjefromp_sj_djyshzwherejzyid='#QTLW_JZYID#'andfylbin('040','060','100','110','230','240','910'))"

,4.8取費,,,口井,,,85579.95,85579.95,,,,010040080,"selectsum(fyje)fyjefromp_sj_djyshzwherejzyid='#JSLW_JZYID#'andfylbin('010020090','010020100','020010','020020','030','040','050','055')"

,其中：健康安全環(huán)保費,,,口井,,,3427.62,3427.62,,,,010040080010,selectsum(fyje)fyjefromp_sj_djyshzwherejzyid='#JSLW_JZYID#'andfylbin('010020100')

,5錄井工程,,,口井,,,32