建筑工程預（決）算表,,,,,,,,,

2017年1月1日,,,,,,,,,

工程名稱：,,,,,,,,,

定額編號,工程項目及規(guī)格,單位,數(shù)量,單價（元）,,,總價（元）,,

,,,,未計價,定額,其中：,未計價,定額,其中：

,,,,材料,基價,人工費,材料,基價,人工費

B4-54,大堂吊頂,100M2,0,,0.00,0.00,0.00,0.00,0.00

B4-54,走道吊頂,100M2,0,,0.00,0.00,0.00,0.00,0.00

B4-134,大堂吊頂,100M2,0,,0.00,0.00,0.00,0.00,0.00

B4-134,走道吊頂,100M2,0,,0.00,0.00,0.00,0.00,0.00

B4-54,包窗簾盒上梁，大堂大梁,100M2,0,,0.00,0.00,0.00,0.00,0.00

B4-134,包窗簾盒上梁，大堂大梁,100M2,0,,0.00,0.00,0.00,0.00,0.00

B5-344,窗簾盒,100M,0,,0.00,0.00,0.00,0.00,0.00

B7-133,木線條安裝,100M,0,,0.00,0.00,0.00,0.00,0.00

B4-366,石膏線條粘貼,100M,0,,0.00,0.00,0.00,0.00,0.00

B5-326,玻璃窗套制作安裝,100M2,0,,0.00,0.00,0.00,0.00,0.00

B2-320,隔斷墻,100M2,0,,0.00,0.00,0.00,0.00,0.00

B2-320,隔斷墻（樓梯1）,100M2,0,,0.00,0.00,0.00,0.00,0.00

B2-320,隔斷墻（樓梯2）,100M2,0,,0.00,0.00,0.00,0.00,0.00

B2-320,隔斷墻（樓梯3）,100M2,0,,0.00,0.00,0.00,0.00,0.00

B2-320,隔斷墻（過道）,100M2,0,,0.00,0.00,0.00,0.00,0.00

B2-320,隔斷墻（走道）,100M2,0,,0.00,0.00,0.00,0.00,0.00

B2-320,隔斷墻（樓梯間）,100M2,0,,0.00,0.00,0.00,0.00,0.00

B2-320,隔斷墻（樓梯間2）,100M2,0,,0.00,0.00,0.00,0.00,0.00

B2-319,樓梯間窗戶（單面）,100M2,0,,0.00,0.00,0.00,0.00,0.00

B2-156,干掛墻面磚,100M2,0,,0.00,0.00,0.00,0.00,0.00

B2-156,干掛墻面磚,100M2,0,,0.00,0.00,0.00,0.00,0.00

B2-158,背景墻低柜干掛墻面磚,100M2,0,,0.00,0.00,0.00,0.00,0.00

B7-149,柱腳造型,100M,0,,0.00,0.00,0.00,0.00,0.00

B7-149,波導線及線條,100M,0,,0.00,0.00,0.00,0.00,0.00

B7-155,柱腳造型磨邊,100M,0,,0.00,0.00,0.00,0.00,0.00

B7-154,波導線及線條,100M,0,,0.00,0.00,0.00,0.00,0.00

B2-225,墻面玻璃粘貼,100M2,0,,0.00,0.00,0.00,0.00,0.00

B2-320,墻面玻璃基層,100M2,0,,0.00,0.00,0.00,0.00,0.00

B7-135,木線條安裝,100M,0,,0.00,0.00,0.00,0.00,0.00

B7-18,水吧制作安裝,10M,0,,0.00,0.00,0.00,0.00,0.00

B7-211,水吧臺鏤刻,10M,0,,0.00,0.00,0.00,0.00,0.00

B7-18,前臺制作安裝,10M,0,,0.00,0.00,0.00,0.00,0.00

B7-20,隔斷墻下低柜制作安裝,10M2,0,,0.00,0.00,0.00,0.00,0.00

B5-310,雙開門制作安裝,100M2,0,,0.00,0.00,0.00,0.00,0.00

B5-310,單開門制作安裝,100M2,0,,0.00,0.00,0.00,0.00,0.00

B5-323,雙開門套制作安裝,100M2,0,,0.00,0.00,0.00,0.00,0.00

B5-323,單開門套制作安裝,100M2,0,,0.00,0.00,0.00,0.00,0.00

B5-331,雙開門貼臉,100M,0,,0.00,0.00,0.00,0.00,0.00

B5-331,單開門貼臉,100M,0,,0.00,0.00,0.00,0.00,0.00

B4-184,亞格力燈槽板安裝,100M2,0,,0.00,0.00,0.00,0.00,0.00

B4-179,亞格力燈槽制作,100M,0,,0.00,0.00,0.00,0.00,0.00

B4-44,格柵裝配龍骨,100M2,0,,0.00,0.00,0.00,0.00,0.00

B4-98,格柵造型吊頂基層,100M2,0,,0.00,0.00,0.00,0.00,0.00

B4-183,格柵造型吊頂面層,100M2,0,,0.00,0.00,0.00,0.00,0.00

B7-218,格柵造型,M2,0,,0.00,0.00,0.00,0.00,0.00

B6-228,有色漆噴涂,100M2,0,,0.00,0.00,0.00,0.00,0.00

B6-137,防火漆噴涂,100M2,0,,0.00,0.00,0.00,0.00,0.00

B6-350,乳膠漆噴涂,100M2,0,,0.00,0.00,0.00,0.00,0.00

B6-350,掉頂上方乳膠漆噴涂,100M2,0,,0.00,0.00,0.00,0.00,0.00

B6-431,墻紙粘貼,100M2,0,,0.00,0.00,0.00,0.00,0.00

B8-6,滿堂腳手架,100M2,0,,0.00,0.00,0.00,0.00,0.00

B8-7,滿堂腳手架,100M2,0,,0.00,0.00,0.00,0.00,0.00

B8-5,里墻腳手架,100M2,0,,0.00,0.00,0.00,0.00,0.00

A2-173,墻面窗口加高加寬,10M3,0,,0.00,0.00,0.00,0.00,0.00

B2-27,墻面窗口加高加寬抹灰,100M3,0,,0.00,0.00,0.00,0.00,0.00

A5-31,鋼梁制作,t,0,,0.00,0.00,0.00,0.00,0.00

B1-274,半玻欄板,100M,0,,0.00,0.00,0.00,0.00,0.00

B1-319,硬木扶手,100M,0,,0.00,0.00,0.00,0.00,0.00

B3-14,窗洞口安裝玻璃,100M2,0,,0.00,0.00,0.00,0.00,0.00

C2-2043,前大燈燈具安裝,套,0,,0.00,0.00,0.00,0.00,0.00

C2-2102,中大燈燈具安裝,10套,0,,0.00,0.00,0.00,0.00,0.00

C2-2076,后大燈燈具安裝,套,0,,0.00,0.00,0.00,0.00,0.00

C2-1624,樓梯間大燈燈具安裝,10套,0,,0.00,0.00,0.00,0.00,0.00

C2-1866,LED6筒燈安裝,10套,0,,0.00,0.00,0.00,0.00,0.00

C2-1866,LED6崁燈安裝,10套,0,,0.00,0.00,0.00,0.00,0.00

C2-1865,LED荳膽燈安裝,10套,0,,0.00,0.00,0.00,0.00,0.00

C2-1846,LED日光燈帶安裝,10套,0,,0.00,0.00,0.00,0.00,0.00

C2-1853,吸頂燈安裝,10套,0,,0.00,0.00,0.00,0.00,0.00

C2-1867,軌道射燈安裝,10套,0,,0.00,0.00,0.00,0.00,0.00

C2-1868,投光燈安裝,10套,0,,0.00,0.00,0.00,0.00,0.00

C2-1444,管內(nèi)穿線照明線路導線截面(銅芯2.5MM2以內(nèi)),100m/束,0,,0.00,0.00,0.00,0.00,0.00

C2-1445,管內(nèi)穿線照明線路導線截面(銅芯4MM2以內(nèi)),100m/束,0,,0.00,0.00,0.00,0.00,0.00

C2-1472,管內(nèi)穿線動力線路(銅芯)導線截面(6MM2以內(nèi)),100m/束,0,,0.00,0.00,0.00,0.00,0.00

C2-1389,輕型吊頂內(nèi)敷設公稱直徑（50mm以內(nèi)）,100m,0,,0.00,0.00,0.00,0.00,0.00

C2-1387,輕型吊頂內(nèi)敷設公稱直徑（20mm以內(nèi)）,100m,0,,0.00,0.00,0.00,0.00,0.00

C2-1853,大華圓燈,10套,0,,0.00,0.00,0.00,0.00,0.00

C2-383,五孔插座,10套,0,,0.00,0.00,0.00,0.00,0.00

C2-383,一開,10套,0,,0.00,0.00,0.00,0.00,0.00

C2-383,二開,10套,0,,0.00,0.00,0.00,0.00,0.00

C2-383,三開,10套,0,,0.00,0.00,0.00,0.00,0.00

C2-383,一開五孔,10套,0,0,0,0,0.00,0.00,0.00

C2-1413,底盒,10套,0,0,0,0,0.00,0.00,0.00

C2-296,空開盒,套,0,0,0,0,0.00,0.00,0.00

C2-330,空開,10套,0,0,0,0,0.00,0.00,0.00

,搬運費,項,0,0,,,0.00,0.00,0.00

,,,,,,,0.00,0.00,0.00

,合計,,,,,,0.00,0.00,0.00

工程取費,,,,,,,,,

序號,費用項目,計算方法,,,,,,費率％,金額

,,以直接費（直接工程費）為計算基數(shù)的工程,,,以人工費機械費之和為計算基數(shù)的工程,,,,

1,直接工程費,1.1+1.2+1.3+1.4,,1.1+1.2+1.3+1.4,,,,,0.00

1.1,人工費,∑（人工費）,,,,,,,0.00

1.2,材料費,∑（材料費）,,,,,,,0.00

1.3,機械使用費,∑（機械費）,,,,,,,0.00

1.4,構件增值稅,∑（構件制作定額基價*工程量）×稅率,,,,,,7.05%,0.00

2,措施項目費,2.1+2.2,,,,,,,0.00

2.1,技術措施費,∑（技術措施費）,,,,,,1.90%,0.00

2.1.1,人工費,∑（人工費）,,,,,,,0.00

2.1.2,材料費,∑（材料費）,,,,,,,0.00

2.1.3,機械費,∑（機械費）,,,,,,,0.00

2.2,組織措施費,2.2.1+2.2.2,,,,,,,0.00

2.2.1,安全文明施工費,（1+2.1）×費率,（1.1+1.3+2.1.1+2.1.3）×費率,,,,,9.45%,0.00

2.2.2,其他組織措施費,（1+2.1）×費率,（1.1+1.3+2.1.1+2.1.3）×費率,,,,,1.90%,0.00

3,總包服務費,3.1+3.2+3.3,,,,,,1.50%,0.00

3.1,總承包管理和協(xié)調(diào),標的額×費率,,,,,,,0.00

3.2,總承包管理、協(xié)調(diào)和配合服務,標的額×費率,,,,,,,0.00

3.3,招標人自行供應材料,標的額×費率,,,,,,,0.00

4,價差,4.1+4.2+4.3,,,,,,,0.00

4.1,人工價差,按規(guī)定計算,,,,,,,0.00

4.2,材料價差,∑消耗量×（市場材料價格-定額取定價格）,,,,,,,0.00

4.3,機械價差,按規(guī)定計算,,,,,,,0.00

5,施工管理費,（1+2）×費率,（1.1+1.3+2.1.1+2.1.3