1、精品文檔酒鋼4焦?fàn)t、與34焦?fàn)t相配套的干熄焦裝置及備煤、化產(chǎn)系統(tǒng)改造工程初步設(shè)計(jì)第三篇工程概算中國(guó)冶金建設(shè)集團(tuán)鞍山焦化耐火材料設(shè)計(jì)研究總院歡迎下載精品文檔酒鋼4焦?fàn)t、與34焦?fàn)t相配套的干熄焦裝置及備煤、化產(chǎn)系統(tǒng)工程初 步 設(shè) 計(jì)第三篇工程概算庫(kù)號(hào)：150EC28副院長(zhǎng)：副總工程師：設(shè)計(jì)經(jīng)理：中國(guó)冶金建設(shè)集團(tuán)鞍山焦化耐火材料設(shè)計(jì)研究總院二三年十月歡迎下載精品文檔目 錄1 工程內(nèi)容及規(guī)模：12 編制依據(jù)23 有關(guān)說(shuō)明:34 工程投資4歡迎下載精品文檔1 工程內(nèi)容及規(guī)模： a)新建1×60孔JN60-6型4號(hào)焦?fàn)t，規(guī)模為60萬(wàn)t/a，以及相配套的備煤系統(tǒng)改造； b)新建一套3、4號(hào)焦?fàn)t共用

2、的干熄焦系統(tǒng),采用JNG90-4型干熄焦裝置，以及相配套的運(yùn)焦系統(tǒng)、余熱鍋爐、除氧給水泵房、干熄焦除塵地面站、爐前焦庫(kù)除塵地面站、篩焦除塵地面站、綜合電氣室、循環(huán)水泵房等； c)改造原有煤氣凈化系統(tǒng):包括鼓冷、硫銨、蒸氨、終冷洗苯、粗苯蒸餾、焦油系統(tǒng)、車間變電所、循環(huán)水泵房。 d)新建生產(chǎn)輔助設(shè)施：綜合循環(huán)水系統(tǒng)、制冷站、空壓站、以及外部管線、電信、總圖等必要的生產(chǎn)輔助設(shè)施。2 編制依據(jù) a) 設(shè)備價(jià)格均為目前市場(chǎng)現(xiàn)價(jià)、類似工程定貨價(jià)及詢價(jià)等，設(shè)備運(yùn)雜費(fèi)按5%計(jì)取。 b) 建筑及安裝工程采用1994年?冶金工業(yè)建設(shè)概算定額指標(biāo)?。材料價(jià)風(fēng)格整到2003年8月蘭州地區(qū)市場(chǎng)價(jià)格水平。 c) 耐火材

3、料價(jià)格按建設(shè)單位提供的訂貨價(jià)計(jì)算。 d) 工程費(fèi)用定額執(zhí)行按建設(shè)單位提供的當(dāng)?shù)厥┕と≠M(fèi)標(biāo)準(zhǔn)，建筑及安裝工程按三級(jí)標(biāo)準(zhǔn)計(jì)算。 e) 工程建設(shè)其它費(fèi)用按1994年冶建字第039號(hào)文“冶金工業(yè)建設(shè)初步設(shè)計(jì)概算編制方法的有關(guān)規(guī)定并結(jié)合本工程的具體情況計(jì)取。 f) 干熄焦系統(tǒng)的引進(jìn)設(shè)備，預(yù)計(jì)使用外匯179.24萬(wàn)美元。外匯比價(jià)按1美元=8.28元人民幣計(jì)算。 g) 預(yù)備費(fèi): 國(guó)內(nèi)局部按8%計(jì)取，引進(jìn)局部按5%計(jì)取。 h) 漲價(jià)預(yù)備金:：國(guó)內(nèi)局部，根據(jù)國(guó)家開(kāi)展方案委員會(huì)計(jì)投資19991340號(hào)文件規(guī)定,現(xiàn)階段國(guó)內(nèi)物價(jià)上漲指數(shù)按零值考慮，引進(jìn)局部按3%計(jì)算。3 有關(guān)說(shuō)明: 總圖運(yùn)輸油罐車預(yù)計(jì)投資126.00

4、萬(wàn)元，未計(jì)入固定資產(chǎn)投資中。4 工程投資 固定資產(chǎn)投資為 37886.58 萬(wàn)元，建設(shè)期貸款利息為 1500.46 萬(wàn)元，鋪底流動(dòng)資金 975.24萬(wàn)元。 工 程 投 資 組 成 表工程費(fèi)用名稱投資(萬(wàn)元)占固定資產(chǎn)投資比例(%)含外匯萬(wàn)美元固定資產(chǎn)投資37886.58100.00179.24其中建筑工程8895.1823.48安裝工程5181.2513.68設(shè)備購(gòu)置費(fèi)17789.6146.95138.11其它費(fèi)用3212.238.4827.62預(yù)備費(fèi)2765.097.308.29漲價(jià)預(yù)備金43.220.115.22建設(shè)期貸款利息1500.46鋪底流動(dòng)資金975.24歡迎下載精品文檔概 算 匯

5、 總 表序號(hào)工程和費(fèi)用名稱概算價(jià)值總值含外匯萬(wàn)美元建筑工程安裝工程設(shè)備其他123456781工程費(fèi)1.1備煤車間261.1329.05106.24396.42小計(jì)261.1329.05106.24396.421.2煉焦車間5613.67960.414663.2111237.29小計(jì)5613.67960.414663.2111237.291.3干熄焦系統(tǒng)干熄焦本體1369.28692.174712.066773.51119.50運(yùn)焦系統(tǒng)331.6851.64188.02571.34余熱鍋爐73.57375.981790.302239.8518.61除氧給水泵房71.3743.5596.01210

6、.93干熄焦除塵地面站52.83330.67635.201018.70爐前焦庫(kù)除塵地面站61.02111.76402.31575.09篩焦除塵地面站68.7295.14327.94491.80綜合電氣室122.6057.74282.30462.64干熄焦循環(huán)水泵房10.7855.72113.02179.52小區(qū)外線80.00312.50392.50小計(jì)2241.852126.878547.1612915.88138.111.4煤氣凈化車間改造鼓風(fēng)冷凝工段108.66294.21905.061307.93硫銨工段47.9379.68275.53403.14蒸氨工段58.0371.71224.39

7、354.13終冷洗苯工段¸101.12289.63390.75(含溶濟(jì)脫酚改造)¸粗苯蒸餾179.00558.22737.22精制車間(焦油系統(tǒng)改造)17.9573.49384.45475.89粗苯工段變電所17.7510.3261.5589.62終冷洗苯循環(huán)水泵房19.7015.3476.78111.82小計(jì)270.02824.872775.613870.501.5生產(chǎn)輔助設(shè)施綜合循環(huán)水泵房210.9695.49352.64659.09制冷站52.2766.30695.47814.04空壓站26.8721.28126.65174.80舊有配電設(shè)施改造33.91184.73

8、218.64小計(jì)290.10216.981359.491866.571.6廠區(qū)外線146.00929.701075.70小計(jì)146.00929.701075.701.7電信93.37223.35316.72小計(jì)93.37223.35316.721.8總圖運(yùn)輸72.4126.0498.45小計(jì)72.4126.0498.451.9生產(chǎn)工器具購(gòu)置費(fèi)88.5188.51小計(jì)88.5188.51工程費(fèi)合計(jì)8895.185181.2517789.6131866.042其他費(fèi)用2.1建設(shè)單位管理費(fèi)197.57197.572.2生產(chǎn)職工培訓(xùn)費(fèi)及提前進(jìn)廠費(fèi)84.4884.482.3辦公和生活家俱購(gòu)置費(fèi)22.00

9、22.002.4撤除工程費(fèi)80.0080.002.5聯(lián)合試運(yùn)轉(zhuǎn)費(fèi)88.9588.952.6勘察費(fèi)70.3870.382.7設(shè)計(jì)費(fèi)1700.001700.002.8焦?fàn)t大棚搭拆費(fèi)100.00100.002.9烘爐費(fèi)100.00100.002.10工程監(jiān)理費(fèi)407.89407.892.11環(huán)保評(píng)價(jià)費(fèi)31.8731.872.12工程保險(xiǎn)費(fèi)84.4684.462.13招標(biāo)代理15.9315.932.14引進(jìn)工程其它費(fèi)228.70228.7027.62合計(jì)3212.233212.233預(yù)備費(fèi)2765.092765.098.294漲價(jià)預(yù)備金(引進(jìn)局部)43.2243.225.22共計(jì)8895.185181

10、.2517789.616020.5437886.58179.24干熄焦工程引進(jìn)設(shè)備外匯計(jì)算表序號(hào)工程名稱外 匯 (萬(wàn)美元折合人民幣(萬(wàn)元)公司手續(xù)費(fèi)銀行財(cái)務(wù)費(fèi)海關(guān)監(jiān)管手續(xù)費(fèi)合計(jì)(萬(wàn)元總計(jì)人民幣(萬(wàn)元)離岸價(jià)海運(yùn)費(fèi)海保費(fèi)到岸價(jià)1工程費(fèi)1.1干熄焦系統(tǒng)循環(huán)風(fēng)機(jī)等62.00 1.86 0.23 64.09 530.67 7.96 2.57 1.59 12.12 542.79 裝入裝置用電動(dòng)缸3.10 0.09 0.01 3.20 26.53 0.40 0.13 0.08 0.61 27.14 排出裝置用振動(dòng)給料器20.50 0.62 0.08 21.19 175.46 2.63 0.85 0.53

11、4.01 179.47 排出裝置用旋轉(zhuǎn)密封閥30.00 0.90 0.11 31.01 256.78 3.85 1.24 0.77 5.86 262.64 小計(jì)115.60 3.47 0.43 119.50 989.45 14.84 4.79 2.97 22.60 1012.04 1.2鍋爐強(qiáng)制循環(huán)水泵18.00 0.54 0.07 18.61 154.07 2.31 0.75 0.46 3.52 157.58 小計(jì)18.00 0.54 0.07 18.61 154.07 2.31 0.75 0.46 3.52 157.58 合計(jì)133.60 4.01 0.50 138.11 1143.51

12、17.15 5.53 3.43 26.11 1169.63 2引進(jìn)工程其他費(fèi)27.62 27.62 228.70 228.70 3預(yù)備費(fèi)8.29 8.29 68.61 68.61 4漲價(jià)預(yù)備金5.22 5.22 43.22 43.22 總計(jì)174.73 4.01 0.50 179.24 1484.05 17.15 5.53 3.43 26.11 1510.16 綜 合 概 算 表序號(hào)工程和費(fèi)用名稱概算價(jià)值萬(wàn)元總值技術(shù)經(jīng)濟(jì)指標(biāo)建筑工程安裝工程設(shè)備單位數(shù)量指標(biāo)1234567891備煤車間1.1土建配煤室改造261.13261.13m310260255小計(jì)261.13261.131.2工藝設(shè)備及安裝

13、0.00標(biāo)準(zhǔn)設(shè)備3.5259.6663.18t19.732071非標(biāo)設(shè)備3.5022.5226.02t19.513344金屬結(jié)構(gòu)2.100.002.10t3.56000小計(jì)9.1282.1891.301.3電氣設(shè)備及安裝電氣傳動(dòng)9.983.2713.25kW146.0908電氣照明1.130.161.29kW4.03225PLC控制系統(tǒng)2.0020.0022.00小計(jì)13.1123.4336.541.4通風(fēng)0.000.000.001.4.1通風(fēng)設(shè)備0.000.000.00通風(fēng)管道1.340.001.3412182采暖3.523.52kj/s90.0391小計(jì)4.860.004.861.5給排水

14、0.000.000.00設(shè)備0.040.630.67管道1.921.92合計(jì)261.1329.05106.24396.42共計(jì)261.1329.05106.24396.422煉焦車間2.1土建焦?fàn)t建筑51.1351.13座1.0511300室外地坪7.807.80m2130060焦?fàn)t根底692.09692.09座1.06920900操作臺(tái)150.44150.44m285.05279爐端臺(tái)109.92109.92煙囪222.33222.33m150.014822小計(jì)1233.711233.712.2焦?fàn)t砌筑4379.964379.96t18287.52395小計(jì)4379.964379.962.3

15、工藝設(shè)備及安裝通用設(shè)備2.7222.7525.47t21.411902專用設(shè)備79.351434.971514.32t616.124579轉(zhuǎn)讓非標(biāo)設(shè)備144.601600.821745.42t1520.211482非標(biāo)設(shè)備132.01968.591100.60t1192.49230工藝管道220.80220.80t220.810000金屬結(jié)構(gòu)162.20162.20t270.36001工藝輔助材料等40.0040.00小計(jì)781.684027.134808.812.4電氣設(shè)備及安裝電氣傳動(dòng)57.367.3764.73kW752.0861電氣照明3.570.684.25kW10.04250防雷1

16、.121.12小計(jì)62.058.0570.102.5儀表自動(dòng)化自動(dòng)化64.45143.27207.72DCS集散控制系統(tǒng)10.80108.00118.80焦?fàn)t操作管理系統(tǒng)11.00110.00121.00小計(jì)86.25361.27447.522.6除塵及暖通通風(fēng)設(shè)備0.242.262.5035714出焦除塵設(shè)備24.82262.19287.01t227.012644采暖3.523.52Kj/s90.0391小計(jì)28.58264.45293.032.7給排水設(shè)備0.292.312.60管道1.561.56小計(jì)1.852.314.16合計(jì)5613.67960.414663.2111237.29共計(jì)

17、5613.67960.414663.2111237.293干熄焦系統(tǒng)3.1干熄焦本體土建室外地坪3.903.90m2650.060本體根底155.97155.97本體鋼結(jié)構(gòu)288.00288.00t480.06000一次除塵鋼結(jié)構(gòu)22.8022.80t38.06000二次礎(chǔ)塵鋼結(jié)構(gòu)32.4032.40t54.06000熱管換熱器14.4014.40t24.06000電梯鋼結(jié)構(gòu)56.1056.10t66.08500焦粉貯存?zhèn)}13.8513.85m3276.0502新增熄焦車軌道根底30.8330.83m120.02569循環(huán)風(fēng)機(jī)根底11.4011.40m3160.0713循環(huán)氣體管道支架28.3

18、428.34遷車臺(tái)61.5761.57m21690.0364小計(jì)719.56719.56干熄槽砌筑649.72649.72t1180.95502小計(jì)649.72649.72工藝設(shè)備及安裝通用設(shè)備4.3559.0763.42t27.722895專用設(shè)備129.642321.552451.19t862.028436引進(jìn)設(shè)備6.711062.641069.35非標(biāo)設(shè)備72.55411.77484.32t422.811455工藝管道72.8972.89t89.38162金屬結(jié)構(gòu)37.8437.84t63.15997保溫材料等45.0045.00電氣傳動(dòng)68.7333.32102.05kW901.011

19、33照明8.920.429.34kW25.03736防雷0.580.58PLC控制系統(tǒng)40.00400.00440.00配電箱配10KV高壓電機(jī)6.073.369.43小計(jì)493.284292.134785.41儀表自動(dòng)化149.98333.40483.38小計(jì)149.98333.40483.38通風(fēng)除塵通風(fēng)設(shè)備0.395.155.5450364除塵設(shè)備6.3481.3887.72t58.015124金屬結(jié)構(gòu)40.8040.80t68.06000采暖0.810.81kj/s16.0506小計(jì)48.3486.53134.87給排水0.570.57小計(jì)0.570.57合計(jì)1369.28692.17

20、4712.066773.513.2運(yùn)焦系統(tǒng)0.00土建0.00D101轉(zhuǎn)運(yùn)站51.2651.26m31368.0375D102轉(zhuǎn)運(yùn)站16.4116.41m3557.0295D101.D102通廊16.2316.23m14.211430D103.D104通廊123.77123.77m102.112122D107通廊7.797.79m31.12505爐前焦庫(kù)116.22116.22m21198.0970小計(jì)331.68331.68工藝設(shè)備及安D101轉(zhuǎn)運(yùn)站標(biāo)準(zhǔn)設(shè)備0.082.692.77t0.739571" " 非標(biāo)設(shè)備1.7917.7919.58t15.412714"

21、; " 金屬結(jié)構(gòu)3.183.18t5.36000爐前焦庫(kù)標(biāo)準(zhǔn)設(shè)備2.6449.4252.06t22.722934" " 非標(biāo)設(shè)備7.8780.5088.37t67.613072" " 金屬結(jié)構(gòu)9.609.60t16.06000D102轉(zhuǎn)運(yùn)站標(biāo)準(zhǔn)設(shè)備0.010.150.16t0.116000" " 非標(biāo)設(shè)備1.7817.6719.45t15.312712" " 金屬結(jié)構(gòu)2.102.10t3.56000小計(jì)29.05168.22197.27電氣設(shè)備及安裝電氣傳動(dòng)15.1419.5934.73kW163.021

22、31電氣照明1.780.211.99kW5.03980防雷0.210.21小計(jì)17.1319.8036.93通風(fēng)采暖D101轉(zhuǎn)運(yùn)站通風(fēng)0.780.78D102 " "0.780.78D101 " 采暖0.810.81kj/s16.0506D102 " "0.660.66kj/s13.0508小計(jì)3.033.03給排水2.432.43小計(jì)2.432.43合計(jì)331.6851.64188.02571.343.3余熱鍋爐土建工程室外地坪1.201.20m2200.060設(shè)備根底25.8925.89m3272.0952小計(jì)27.0927.09工藝設(shè)備及

23、安裝標(biāo)準(zhǔn)設(shè)備200.761350.561551.32t723.221451引進(jìn)設(shè)備1.08165.46166.54工藝管道(含不銹鋼)45.7345.73t18.025406砌筑及保溫46.4846.48小計(jì)46.48247.571516.021810.07電氣設(shè)備及安裝電氣傳動(dòng)5.106.6211.72kW158.0742電氣照明3.000.213.21kW10.03210小計(jì)8.106.8314.93儀表自動(dòng)化120.31267.45387.76小計(jì)120.31267.45387.76合計(jì)73.57375.981790.302239.853.4除氧給水泵房土建工程71.3771.37m24

24、96.01439小計(jì)71.3771.37工藝設(shè)備及安裝設(shè)備15.3189.19104.50t56.018661管道18.7518.75t13.014423小計(jì)34.0689.19123.25電氣傳動(dòng)5.946.7112.65kW188.0673照明0.900.111.01kW3.03367小計(jì)6.846.8213.66暖通通風(fēng)設(shè)備1.431.4320429采暖1.011.01Kj/s20.0505小計(jì)2.442.44給排水0.210.21合計(jì)71.3743.5596.01210.933.5干熄焦除塵地面站土建電動(dòng)機(jī)室15.5515.55m299.01571貯灰倉(cāng)9.739.73m256.017

25、38室外地坪3.593.59m2598.060室外設(shè)備根底7.667.66m3130.0589配電室16.3016.30m2110.01482小計(jì)52.8352.83工藝設(shè)備及安裝除塵設(shè)備54.89536.16591.05t428.213803除塵管道222.76222.76t190.011724金屬結(jié)構(gòu)32.4032.40t54.06000采暖1.101.10kj/s20.0550小計(jì)311.15536.16847.31電氣設(shè)備及安裝電氣傳動(dòng)5.9523.4729.42電氣照明3.570.213.78kW10.03780防雷0.210.21PLC控制系統(tǒng)7.0070.0077.00小計(jì)16.

26、7393.68110.41儀表自動(dòng)化2.415.367.77小計(jì)2.415.367.77給排水0.380.38小計(jì)0.380.38合計(jì)52.83330.67635.201018.703.6爐前焦庫(kù)除塵地面站土建電動(dòng)機(jī)室19.8619.86m292.02159貯灰倉(cāng)14.5914.59m292.01586室外地坪2.982.98m2496.060室外設(shè)備根底7.297.29配電室16.3016.30m2110.01482小計(jì)61.0261.02工藝設(shè)備及安裝除塵設(shè)備26.32290.24316.56t247.712780除塵管道58.6258.62t50.011724金屬結(jié)構(gòu)6.006.00t1

27、0.06000采暖1.011.01kj/s20.0505小計(jì)91.95290.24382.19電氣0.00電氣傳動(dòng)5.7226.8732.59照明3.570.213.78kW10.03780防雷0.210.21PLC控制系統(tǒng)8.0080.0088.00小計(jì)17.50107.08124.58儀表自動(dòng)化2.244.997.23小計(jì)2.244.997.23給排水0.070.07小計(jì)0.070.07合計(jì)61.02111.76402.31575.093.7篩焦除塵地面站土建電動(dòng)機(jī)室及電氣柜室30.9230.92m2184.01680貯灰倉(cāng)11.2411.24m292.01222室外地坪2.982.98m

28、2496.060室外設(shè)備根底7.287.28配電室16.3016.30m2110.01482小計(jì)68.7268.72工藝設(shè)備及安裝設(shè)備21.51239.23260.74t202.712863管道46.9046.90t40.011725金屬結(jié)構(gòu)6.006.00t10.06000采暖1.011.01kj/s20.0505小計(jì)75.42239.23314.65電氣電氣傳動(dòng)7.2623.4030.66照明3.570.323.89kW10.03890防雷0.580.58PLC控制系統(tǒng)6.0060.0066.00小計(jì)17.4183.72101.13儀表自動(dòng)化2.244.997.23小計(jì)2.244.997.

29、23給排水0.070.07小計(jì)0.070.07合計(jì)68.7295.14327.94491.803.8綜合電氣室土建122.60122.60m21180.01039小計(jì)122.60122.60電氣供電設(shè)備及安裝41.03273.53314.56傳動(dòng)3.920.134.05kW119.0340照明8.990.429.41kW30.03137防雷1.601.60小計(jì)55.54274.08329.62暖通0.00通風(fēng)0.038.228.25采暖2.172.17Kj/s47.0462小計(jì)2.208.2210.42給排水小計(jì)合計(jì)122.6057.74282.30462.643.9干熄焦循環(huán)水泵房土建10.

30、7810.78m281.01331小計(jì)10.7810.78工藝設(shè)備及安裝工藝設(shè)備0.8310.3711.20t4.823333工藝管道3.233.23m2123.0263小計(jì)4.0610.3714.43電氣電氣傳動(dòng)3.663.316.97kW110.0634電氣照明0.900.111.01kW3.03367小計(jì)4.563.427.98儀表自動(dòng)化44.5298.96143.48小計(jì)44.5298.96143.48暖通設(shè)備0.010.270.28通風(fēng)管道1.431.43采暖1.141.14Kj/s24.0475小計(jì)2.580.272.85合計(jì)10.7855.72113.02179.523.10小區(qū)

31、外線電力外線150.00150.00熱力外線120.00120.00給排水外線42.5042.50土建外線80.0080.00小計(jì)80.00312.50392.50合計(jì)80.00312.50392.50共計(jì)2241.852126.878547.1612915.884煤氣凈化車間改造4.1鼓風(fēng)冷凝工段土建冷凝泵房19.3919.39m2120.01616鼓風(fēng)機(jī)室49.6149.61m2288.01723室外地坪1.801.80m2400.045室外局部設(shè)備根底37.8637.86小計(jì)108.66108.66工藝設(shè)備及安裝標(biāo)準(zhǔn)設(shè)備7.99187.45195.44t34.057482非標(biāo)設(shè)備126.

32、51452.16578.67t538.710742工藝管道65.0065.00t50.013000金屬結(jié)構(gòu)12.0012.00t20.06000小計(jì)211.50639.61851.11電氣傳動(dòng)15.3732.2947.66kW313.01523照明2.210.372.58kW7.03686防雷0.370.37小計(jì)17.9532.6650.61儀表自動(dòng)化儀表43.1795.97139.14DCS集散控制系統(tǒng)13.50135.00148.50小計(jì)56.67230.97287.64通風(fēng)設(shè)備0.051.821.87管道2.472.47采暖2.662.66kj/s59.0451小計(jì)5.181.827.00給排水2.912.91小計(jì)2.912.91合計(jì)108.66294.21905.061307.934.2硫銨工段主廠房47.9347.93m2346.01385小計(jì)47.9347.93工藝設(shè)備及安裝標(biāo)準(zhǔn)設(shè)備4.59115.53120.12t19.661286非標(biāo)設(shè)備10.21132.06142.27t43.532706工藝管道4.504.50t4.510000不銹鋼管道(316L型)10.0010.00t2.540000煤氣管道2.402.40t3.08000" (不銹