,,,,,,,,,,,,,,,,,

,產(chǎn)品成本利潤核算表,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,

,,,,核算產(chǎn)品數(shù),11,,累計銷售,"￥628,000.00",,,累計利潤,"￥168,500.00",,利潤率,26.83%,

,,,,,,,,,,,,,,,,,

,序號,產(chǎn)品編碼,產(chǎn)品名稱,規(guī)格型號,生產(chǎn)數(shù)量,單位,單位成本,,,,,累計成本,銷售單價,累計利潤,利潤率,備注

,,,,,,,材料,人工,包裝,其他,合計,,,,,

,1,101401,產(chǎn)品▁A,規(guī)格1,200,個,50.00,20.00,10.00,5.00,85.00,"17,000.00",100.00,"3,000.00",15.00%,

,2,101402,產(chǎn)品▁B,規(guī)格2,300,個,70.00,30.00,15.00,10.00,125.00,"37,500.00",150.00,"7,500.00",16.67%,

,3,101403,產(chǎn)品▁C,規(guī)格3,400,個,55.00,25.00,20.00,10.00,110.00,"44,000.00",150.00,"16,000.00",26.67%,

,4,101404,產(chǎn)品▁D,規(guī)格4,200,個,60.00,20.00,10.00,5.00,95.00,"19,000.00",150.00,"11,000.00",36.67%,

,5,101405,產(chǎn)品▁E,規(guī)格5,600,個,75.00,30.00,20.00,10.00,135.00,"81,000.00",180.00,"27,000.00",25.00%,

,6,101406,產(chǎn)品▁F,規(guī)格6,200,個,50.00,20.00,10.00,5.00,85.00,"17,000.00",100.00,"3,000.00",15.00%,

,7,101407,產(chǎn)品▁G,規(guī)格7,300,個,70.00,30.00,15.00,10.00,125.00,"37,500.00",150.00,"7,500.00",16.67%,

,8,101408,產(chǎn)品▁H,規(guī)格8,400,個,55.00,25.00,20.00,10.00,110.00,"44,000.00",180.00,"28,000.00",38.89%,

,9,101409,產(chǎn)品▁O,規(guī)格9,200,個,60.00,20.00,10.00,5.00,95.00,"19,000.00",150.00,"11,000.00",36.67%,

,10,101410,產(chǎn)品▁J,規(guī)格10,600,個,75.00,30.00,20.00,10.00,135.00,"81,000.00",180.00,"27,000.00",25.00%,

,11,101411,產(chǎn)品▁K,規(guī)格11,500,個,60.00,20.00,30.00,15.00,125.00,"62,500.00",180.00,"27,500.00",30.56%,

,,,,,,,,,,,-,-,,-,,

,,,,,,,,,,,-,-,,-,,

,,,,,,,,,,,-,-,,-,,

,,,,,,,,,,,-,-,,-,,

,,,,,,,,,,,-,-,,-,,

,,,,,,,,,,,-,-,,-,,

,,,,,,,,,,,-,-,,-,,

,,,,,,,,,,,-,-,,-,,

,,,,,,,,,,,-,-,,-,,

,,,,