建設(shè)名稱,**站,,編號(hào),,

工程名稱,信號(hào),,工程總量,20.86公里,

工程地點(diǎn),,,概算價(jià)值,10451281.00元,

所屬章節(jié),六章16節(jié),,概算指標(biāo),501092.22元/鋪軌公里,

單價(jià)編號(hào),工作項(xiàng)目或費(fèi)用名稱,單位,數(shù)量,費(fèi)用(元),

,,,,單價(jià),合價(jià)

,信號(hào),公里,20.857,501092.200,10451281

,三、聯(lián)鎖裝置,聯(lián)鎖道岔,,10451280.000,10451281

,(一)電氣集中聯(lián)鎖,聯(lián)鎖道岔,,10451280.000,10451281

,Ⅰ.建筑工程費(fèi),聯(lián)鎖道岔,,1277398.000,1277398

,1.電纜溝,溝公里,16.5,1288.850,21266

XY-7,挖、填電纜溝(1～5根)硬土溝深0.8m,hm,16.5,401.115,6618

XY-273,磚防護(hù)1～5根,hm,16.5,263.710,4351

,以上：人工費(fèi),元,,,7711

,材料費(fèi),元,,,3258

,一、定額直接工程費(fèi),元,,,10969

,運(yùn)雜費(fèi)(按材料重量計(jì)算),t,51.05,30.010,1532

,二、運(yùn)雜費(fèi),元,,,1532

,材料費(fèi)系數(shù)價(jià)差,元,313,0.107,33

,三、價(jià)差合計(jì),元,,,33

,直接工程費(fèi),元,,,12534

,五、施工措施費(fèi),元,7711,25.400,1959

,直接費(fèi),元,,,14493

,七、間接費(fèi),元,7711,78.900,6084

,八、稅金,元,20577,3.350,689

,九、單項(xiàng)概算價(jià)值,元,,,21266

,2.電纜槽道,米,129,4914.560,633979

XY-276,敷設(shè)阻燃型復(fù)合材料電纜槽80直型土,hm,31,2501.675,77552

XY-280,敷設(shè)阻燃型復(fù)合材料電纜槽180直型土,hm,98,4065.510,398420

XY-392,電纜或地線埋設(shè)標(biāo)土,10個(gè),4,165.159,661

,以上：人工費(fèi),元,,,74963

,材料費(fèi),元,,,401670

,一、定額直接工程費(fèi),元,,,476633

,運(yùn)雜費(fèi)(按材料重量計(jì)算),t,554.05,30.000,16623

,二、運(yùn)雜費(fèi),元,,,16623

,主材價(jià)差,元,,,4

,材料費(fèi)系數(shù)價(jià)差,元,392337,0.107,41980

,水價(jià)差,元,,1.120,2

,三、價(jià)差合計(jì),元,,,41986

,直接工程費(fèi),元,,,535242

,五、施工措施費(fèi),元,74963,25.400,19041

,直接費(fèi),元,,,554283

,七、間接費(fèi),元,74963,78.900,59146

,八、稅金,元,613429,3.350,20550

,九、單項(xiàng)概算價(jià)值,元,,,633979

,3.敷設(shè)電纜,條公里,,617911.600,617912

XY-83,敷設(shè)信號(hào)電纜PTYL23(PTYLH23)型8芯,hm,1,1905.730,1906

XY-85,敷設(shè)信號(hào)電纜PTYL23(PTYLH23)型12芯,hm,52.3,2014.920,105380

XY-87,敷設(shè)信號(hào)電纜PTYL23(PTYLH23)型16芯,hm,1.7,2427.110,4126

XY-88,敷設(shè)信號(hào)電纜PTYL23(PTYLH23)型19芯,hm,1,2609.760,2610

XY-89,敷設(shè)信號(hào)電纜PTYL23(PTYLH23)型21芯,hm,0.9,2693.140,2424

XY-90,敷設(shè)信號(hào)電纜PTYL23(PTYLH23)型24芯,hm,2.8,2791.440,7816

XY-91,敷設(shè)信號(hào)電纜PTYL23(PTYLH23)型28芯,hm,2.8,2838.020,7946

XY-92,敷設(shè)信號(hào)電纜PTYL23(PTYLH23)型30芯,hm,3.3,2973.920,9814

XY-93,敷設(shè)信號(hào)電纜PTYL23(PTYLH23)型33芯,hm,9.3,3069.700,28548

XY-94,敷設(shè)信號(hào)電纜PTYL23(PTYLH23)型37芯,hm,1.1,3465.730,3812

XY-96,敷設(shè)信號(hào)電纜PTYL23(PTYLH23)型44芯,hm,1.1,3739.110,4113

XY-97,敷設(shè)信號(hào)電纜PTYL23(PTYLH23)型48芯,hm,12.9,4046.260,52197

XY-99,敷設(shè)信號(hào)電纜PTYL23(PTYLH23)型56芯,hm,2.6,4935.290,12832

XY-100,敷設(shè)信號(hào)電纜PTYL23(PTYLH23)型61芯,hm,32.3,5021.700,162201

XY-121,敷設(shè)信號(hào)電纜PJZA23型4芯,hm,10.3,876.400,9027

XY-122,敷設(shè)信號(hào)電纜PJZA23型6芯,hm,7.6,1074.640,8167

XY-123,敷設(shè)信號(hào)電纜PJZA23型8芯,hm,11.6,1176.930,13652

XY-124,敷設(shè)信號(hào)電纜PJZA23型12芯,hm,14.3,1450.190,20738

XY-125,敷設(shè)信號(hào)電纜PJZA23型14芯,hm,5.1,1498.950,7645

XY-126,敷設(shè)信號(hào)電纜PJZA23型16芯,hm,1.9,1678.000,3188

XY-128,敷設(shè)信號(hào)電纜PJZA23型22芯,hm,13.3,1947.510,25902

XY-129,敷設(shè)信號(hào)電纜PJZA23型24芯,hm,1,1970.510,1971

XY-131,敷設(shè)信號(hào)電纜PJZA23型28芯,hm,1.8,2126.610,3828

XY-134,敷設(shè)信號(hào)電纜PJZA23型34芯,hm,3.8,2379.950,9044

XY-136,敷設(shè)信號(hào)電纜PJZA23型38芯,hm,1.4,2594.640,3632

XY-138,敷設(shè)信號(hào)電纜PJZA23型44芯,hm,1.2,2837.880,3405

XY-296,鋪鋼管過一股道(3.6m)Φ50,處,19,145.151,2758

XY-299,鋪鋼管過二股道(8.5m)Φ50,處,3,324.521,974

XY-297,鋪鋼管過一股道(3.6m)Φ80,處,55,215.211,11837

,以上：人工費(fèi),元,,,14084

,材料費(fèi),元,,,517341

,機(jī)械使用費(fèi),元,,,67

,一、定額直接工程費(fèi),元,,,531492

,運(yùn)雜費(fèi)(按材料重量計(jì)算),t,28.43,99.900,2840

,二、運(yùn)雜費(fèi),元,,,2840

,主材價(jià)差,元,,,48653

,材料費(fèi)系數(shù)價(jià)差,元,1301,0.107,139

,三、價(jià)差合計(jì),元,,,48792

,直接工程費(fèi),元,,,583124

,五、施工措施費(fèi),元,14151,25.400,3594

,直接費(fèi),元,,,586718

,七、間接費(fèi),元,14151,78.900,11165

,八、稅金,元,597883,3.350,20029

,九、單項(xiàng)概算價(jià)值,元,,,617912

,4.電纜保護(hù)及防護(hù),元,,,4241

XY-309,過橋鋼管防護(hù)無支架Φ80,10m,1.4,457.362,640

XY-308,過橋鋼管防護(hù)無支架Φ50,10m,10,278.204,2782

,以上：人工費(fèi),元,,,324

,材料費(fèi),元,,,3099

,一、定額直接工程費(fèi),元,,,3423

,運(yùn)雜費(fèi)(按材料重量計(jì)算),t,0.66,30.490,20

,二、運(yùn)雜費(fèi),元,,,20

,主材價(jià)差,元,,,287

,材料費(fèi)系數(shù)價(jià)差,元,334,0.107,36

,三、價(jià)差合計(jì),元,,,323

,直接工程費(fèi),元,,,3766

,五、施工措施費(fèi),元,324,25.400,82

,直接費(fèi),元,,,3848

,七、間接費(fèi),元,324,78.900,256

,八、稅金,元,4104,3.350,137

,九、單項(xiàng)概算價(jià)值,元,,,4241

,Ⅱ.安裝工程費(fèi),聯(lián)鎖道岔,,8073250.000,8073250

XY-973,人工解鎖按鈕盤≤60位,臺(tái),1,159.723,160

XY-986,走線架非工廠化,m,2,446.901,894

XY-616,電動(dòng)單開道岔1個(gè)牽引點(diǎn)內(nèi)鎖閉43、50kg/m，9、12號(hào),組道岔,15,2902.628,43539

XY-619,電動(dòng)重型單開道岔1個(gè)牽引點(diǎn)內(nèi)鎖閉60kg/m，9號(hào),組道岔,9,3896.058,35065

XY-617,電動(dòng)單開道岔2個(gè)牽引點(diǎn)內(nèi)鎖閉50kg/m，12號(hào),組道岔,9,8219.967,73980

XY-694,97型25周相敏軌道電路一送一受有扼流電碼化600A,區(qū)段,28,6213.922,173990

XY-699,97型25周相敏軌道電路一送二受有扼流電碼化600A,區(qū)段,2,9894.849,19790

XY-704,97型25周相敏軌道電路一送三受有扼流電碼化600A,區(qū)段,3,13191.540,39575

XG-76,高柱色燈進(jìn)站接車進(jìn)路信號(hào)機(jī)(帶引導(dǎo)),架,2,6430.818,12862

XG-71,高柱色燈出站兼調(diào)車信號(hào)機(jī)四顯示,架,2,4861.251,9723

XG-55,矮型色燈出站兼調(diào)車信號(hào)機(jī)四顯示,架,10,2618.304,26183

XG-50,矮型色燈調(diào)車信號(hào)機(jī)二顯示,架,27,1111.277,30004

XY-605,終端電纜盒HZ-12,個(gè),9,156.299,1407

XY-606,終端電纜盒HZ-24,個(gè),24,276.406,6634

XY-918,布放電纜阻燃型ZR-PTY0330芯,hm,2.1,1688.040,3545

XY-920,布放電纜阻燃型ZR-PTY0337芯,hm,1,1951.240,1951

XY-921,布放電纜阻燃型ZR-PTY0342芯,hm,0.5,2293.960,1147

XY-923,布放電纜阻燃型ZR-PTY0348芯,hm,1.5,2620.020,3930

XY-420,室外信號(hào)設(shè)備加固培土,m3,10,17.040,170

XY-959,繼電聯(lián)鎖單元控制臺(tái)(橫向單元塊數(shù))≤70,臺(tái),1,1108.407,1108

XY-842,智能電源屏≤30kVA,臺(tái),5,575.703,2879

XY-996,組合柜車站電氣集中用＞25組道岔,架,16,7147.188,114355

XY-1023,軌道測(cè)試盤PG-26,臺(tái),1,378.068,378

XY-1024,軌道測(cè)試盤PG-48,臺(tái),1,623.216,623

XY-1000,綜合架(移頻綜合架),架,4,2670.749,10683

XY-861,電源引入防雷箱XL-220,個(gè),2,2487.969,4976

XY-798,單動(dòng)道岔跳線電化40mm2,組道岔,11,160.501,1766

XY-801,道岔雙跳線電化40mm2,10根,1.3,225.262,293

XY-792,鋼軌接續(xù)線25m軌一塞一焊電焊,km,9.9,3475.750,34410

XY-784,鋼軌接頭絕緣60kg普通,對(duì),27,837.590,22615

XY-590,SMC復(fù)合材料(用于ZPW-2000)電纜盒HF-7,個(gè),62,849.172,52649

XY-587,SMC復(fù)合材料(用于ZPW-2000)變壓器箱XB-1,個(gè),98,869.368,85198

XY-588,SMC復(fù)合材料(用于ZPW-2000)變壓器箱XB-2,個(gè),2.7,1007.634,2721

XY-612,繼電器箱XJ-3,個(gè),1600,3722.657,5956251

,以上：人工費(fèi),元,,,326444

,材料費(fèi),元,,,6441966

,機(jī)械使用費(fèi),元,,,7041

,一、定額直接工程費(fèi),元,,,6775451

,運(yùn)雜費(fèi)(按材料重量計(jì)算),t,12.82,29.870,383

,二、運(yùn)雜費(fèi),元,,,383

,主材價(jià)差,元,,,115

,材料費(fèi)系數(shù)價(jià)差,元,6427935,0.107,687789

,三、價(jià)差合計(jì),元,,,687904

,直接工程費(fèi),元,,,7463738

,五、施工措施費(fèi),元,333485,25.400,84705

,直接費(fèi),元,,,7548443

,七、間接費(fèi),元,333485,78.900,263120

,八、稅金,元,7811563,3.350,261687

,九、單項(xiàng)概算價(jià)值,元,,,8073250

,Ⅲ.設(shè)備購置費(fèi),聯(lián)鎖道岔,,1100633.000,1100633

ZS-1,單元控制臺(tái),臺(tái),1,100000.000,100000

ZS-3,大站智能屏,套,1,10000