GP Bullhound-2020年第四季度亞洲投資報(bào)告-2021.02正式版WN4_第1頁
GP Bullhound-2020年第四季度亞洲投資報(bào)告-2021.02正式版WN4_第2頁
GP Bullhound-2020年第四季度亞洲投資報(bào)告-2021.02正式版WN4_第3頁
GP Bullhound-2020年第四季度亞洲投資報(bào)告-2021.02正式版WN4_第4頁
GP Bullhound-2020年第四季度亞洲投資報(bào)告-2021.02正式版WN4_第5頁
已閱讀5頁,還剩29頁未讀, 繼續(xù)免費(fèi)閱讀

下載本文檔

版權(quán)說明:本文檔由用戶提供并上傳,收益歸屬內(nèi)容提供方,若內(nèi)容存在侵權(quán),請(qǐng)進(jìn)行舉報(bào)或認(rèn)領(lǐng)

文檔簡(jiǎn)介

Q42020

AsiaInsights

TechmarkettrendsandQ4takeaways

Importantdisclosuresappearatthebackofthisreport

GPBullhoundLLPisauthorisedandregulatedbytheFinancialConductAuthorityGPBullhoundIncisamemberofFINRA

Section1

TheviewfromGPBullhound

2

THEVIEWFROMGPBULLHOUND-DEALACTIVITIES

OverallactivitiescontinuedtherecoveryandmoreUS/EuropeantechinvestmentsintoChina

Q4ChinatechoverseasinvestmentsinlinewithQ42019,butinvestmentsintoEuropeplummeted

Withthecontinuedrecoveryindomesticeconomies,weseeChineseinvestorsinvestingmoreintheoverseastechsector.

Q4dealvolumewithChineseinvestorsincreasedby40%QoQ,whiledealvalueincreasedby80%,showingthatChineseinvestorsarebecomingmoreoptimisticonoverseasmarkets.However,dealvolumeinEuropedeclinedby20%QoQ.

TheimpactofthegeopoliticalconflictsonChineseoverseasinvestmentslessened.DealvolumeintoIndiawasinlineQoQ,anddealvolumeintotheUSincreasedby82%.

Tencentcontinueditspaceinoverseasinvestmentswithastrongpreferencefordigitalmediaassets,announcingfivedealsincludingthreeintheUK.

Q4Europe/UStechdealswithAsianinvestorscontinuedtherecovery,withassetsinEuropeenjoyingpopularity

Fundraisingdealvolumeincreasedby3%QoQ,whileM&Aactivitiesincreasedby33%,drivenbygrowinginterestinEuropeantargets.

Sector-wise,SoftwarestartedtodominateAsianinvestors’preferenceinEurope,whileFintechjoinedwithSoftwaretobecomethepreferredsectorsintheUS.

SoftBankreturnedtothefieldoftechinvestmentswithfivedealsinQ4.Withthepositiveprogressonrecoveryineconomiesandeffectivevaccines,webelievecross-continentdealmakingwillgraduallyresume.

EuropeanandUSinvestorinterestinAsiantechcontinuedunabated,withchangedfocus

Europeaninvestorsinvestedover$2.9bnin32dealsacrossAsia,representingan89%increaseindealvaluebut38%decreaseindealvolumeQoQ.UnlikeUSinvestors,EuropeansshiftedtheirfocustoChinaandshiedawayfromSoutheastAsiaandIndia.

USinvestorsremainedabelieverinIndia,butsloweddownwitha20%dropindealvolumeQoQ.TheyalsoincreasedinvestmentsintoChina,witha33%increaseindealvolumeQoQ–afirstsinceQ12019.

Sector-wise,bothEuropeanandUSinvestorspreferredFintechandSoftwareinAsia,whiletheUSwasmorebullishonMarketplacesandEdTech.

ElsaHu

EXECUTIVEDIRECTOR

VincentWei

ASSOCIATE

Source:Seemateriallaterinreportforfurtherinformation.

3

Section2

AsiainvestmentactivitiesintoEuropeandtheUS

4

ASIANTECHINTOUS&EU–Q42020

OverviewofAsiantechtransactionsintoEuropeandtheUS

US$4,168m

104

Fundraisingvalue

Fundraisingvolume

Notablefundraisingtransactions

Target

Investor

Targetdescription

Fundsraised(US$m)

Onlinemarketplaceforluxury

650

goods

Cloudcommunicationsservices

385

andsolutionsforenterprises

Onlinehomeinsurance

350

brokerageservices

Game-basedlearningplatform

215

Directonlinemortgagelending

services

215

US$5,409m

16

M&Avalue

M&Avolume

NotableM&Atransactions

Target

Buyer

Targetdescription

Dealvalue(US$m)

(10%stake)

Musicpublishingcompany

3,000

ITservicescompany

1,706

Cloudcommunicationsservices

547

andsolutionsforenterprises

(8.2%stake)

Developerofwebbrowsers

89

(8.5%stake)

ITforMETROwholesaleand

49

customercontactpoints

Countryanalysisbydealvolume Dealvolumeandvalue

Targetlocation

Investor/buyerlocation

Fundraising

M&A

Fundraising

M&A

Fundraising M&A

US

69

US

7

China

29

Japan

6

Israel

17

UK

5

Japan

26

China

3

UK

7

France

1

SG

18

SG

2

Swiss

2

1

HK

12

India

2

20.0

106

107

105

98

101

104

14050.0

92

93

85

120

15.0

40.0

9.0

100

8.0

30.0

10.0

80

4.8

5.6

60

4.4

4.2

20.0

5.0

2.7

1.9

1.9

40

10.0

20

-

0-

Q4

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Q4

20182019

2019201920192020202020202020

Dealvalue(US$bn)

60

50

20

27

23

25

40

19

19

18

16

30

12

20

3.4

5.4

1.5

2.6

0.8

0.2

0.6

0.1

0.2

10

0

Q4

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Q4

2018

2019

2019

2019

2019

2020

2020

2020

2020

Dealvolume

Sources:GPBullhound’sproprietarydealdatabase,CapitalIQandMergermarket–newsasof31December2020.

Note:DataincludealldealsannouncedandclosedinQ42020butexcludethoseannouncedpriortoQ42020.SectorsincludeInternet,Software,Electronics,DigitalServices,Entertainment,

5

Media&PublishingandHealthcare-tech.Dealvalueonlyincludesdealswithdisclosedtransactionvalues.ChinareferstoMainlandChina,excludingHongKong,MacauandTaiwan.

ASIANINTERESTINTOUS&EU–Q42020

Asianinvestors’interestinEurope&UStechrecoveredQoQ

EuropeanfundraisingactivitiesrecoveredQoQ

Fundraisingdealvolume&value

4,415009182736455463728

41

40

35

40

4,050057887961423324150

39

39

40174839210

4,321138475665

4,232033021221485766758493

4,1422314058677685

36

1046877869513

3,606008291182736455463

3,962433425160

34

90670889715

3,87162534435261

3,7880726354453627198

3,6970872819017

3,515019210283746556473

3,424021120384756657483

3,33303941221485766758493

27

3,2422314058677685.0

3,15204139586776850413223

3,06105149687786051422433

2,97006159788706152433425

2,370.0

2,7027364554637281

24

907719816

2,792,88808172635445362

2,61700189182736455463728

2,5250260110928374655647382011

2,431221485766758493

2,343044031322315867768594

1,869.1

2,252332415068778695

1,811.7

20578879614

2,162433425160

20

2,0700716106159788706152433425

1,808001827364554637281

1,891,989081726354453

1,591.9

62718098

603.9

1,00899177281

1,712837465564738291

1,292.0

701566574839210

1,6260211203847

1,53122130485766758493

1,051.8

1,4450322315867768594

4046877869513

1,353057887961423324150

1,262068897152433425160

1,081,171079816253443526170

660.6

26354453627180

900182736455463

477.0

80181102837465564738291

70272112038475665748392

60363122130485766758493

541322315867768594

364054251607887961423

50445324168778695

273065261708897152433

182076271809816253443

1089018273645547281631726354453-.0

0

Q42018

Q12019

Q22019

Q32019

Q42019

Q12020

Q22020

Q32020

Q42020

Dealvalue(US$m)

InterestinacquiringEuropeantargetsincreased

45

M&Adealvolume&value

40

35

30

2,246.6

25

14

20

1,288.6

13

13

13

15

11

7

8

8

697.2

10

10

322.6

182.0

5

113.6

129.0

124.4

14.6

0

Q42018

Q12019

Q22019

Q32019

Q42019

Q12020

Q22020

Q32020

Q42020

Dealvolume

USfundraisingactivitiescontinuedtorecover M&AactivitieswithUStargetsstillatatrough

Fundraisingdealvolume&value M&Adealvolume&value

7,000.0

7,179.0

5,649.0

71

69

80

6,000.0

65

68

65

67

58

59

5,000.0

4,240.4

54

4,006.6

60

4,000.0

3,075.8

40

3,000.0

1,622.5

2,355.9

2,000.0

1,399.0

1,251.3

20

1,000.0

-

0

Q42018 Q12019 Q22019 Q32019 Q42019 Q12020 Q22020 Q32020 Q42020

Dealvalue(US$m)

80

4,711.3

60

3,429.9

40

14

12

10

9

11

10

6

20

4

195.4

396.4

481.9

309.0

5

18.5

4.0

30.0

0

Q42018

Q12019

Q22019

Q32019

Q42019

Q12020

Q22020

Q32020

Q42020

Dealvolume

Sources:GPBullhound’sproprietarydealdatabase,CapitalIQandMergermarket–newsasof31December2020.

Note:DataincludealldealsannouncedandclosedinQ42020butexcludethoseannouncedpriortoQ42020.SectorsincludeInternet,Software,Electronics,DigitalServices,Entertainment,

6

Media&PublishingandHealthcare-tech.Dealvalueonlyincludesdealswithdisclosedtransactionvalues.ChinareferstoMainlandChina,excludingHongKong,MacauandTaiwan.

THEHOTTESTSECTORS

SoftwaredominatedpreferenceofAsianinvestorsinEurope

AsiaactivitiesintoEurope

Dealvalue

Dealvalue

Dealvalue

Dealvolume

(US$m)

Dealvolume

(US$m)

Dealvolume

(US$m)

Sector

Q42020

%

Q42020

%

Q32020

Q32020

Q42019

Q42019

Software

21

45.7

1,350.2

53.8

12

69.3

16

332.8

Fintech

8

17.4

81.5

3.2

12

733.2

10

36.4

Marketplaces

5

10.9

667.5

26.6

6

101.5

4

110.4

Healthcare-tech

3

6.5

54.7

2.2

3

0.4

2

4.3

Entertainment-Digitalmedia

2

4.3

25.0

1.0

3

628.9

2

4.0

Digitalservices

2

4.3

48.7

1.9

2

130.0

1

-

Content-Digitalmedia

2

4.3

2.0

0.1

2

-

1

2.2

Transport-tech

1

2.2

50.0

2.0

1

23.0

3

-

Industrial-tech

1

2.2

14.5

0.6

1

30.0

2

20.0

Edtech-DigitalMedia

1

2.2

214.8

8.6

-

-

-

-

Total

46

100.0%

2,508.9

100.0%

42

1,716.3

41

510.1

Sources:GPBullhound’sproprietarydealdatabase,CapitalIQandMergermarket–newsasof31December2020.

Note:DataincludealldealsannouncedandclosedinQ42020butexcludethoseannouncedpriortoQ42020.SectorsincludeInternet,Software,Electronics,DigitalServices,Entertainment,

7

Media&PublishingandHealthcare-tech.Dealvalueonlyincludesdealswithdisclosedtransactionvalues.ChinareferstoMainlandChina,excludingHongKong,MacauandTaiwan.

THEHOTTESTSECTORS

SoftwareandfintechintheUSstillinfavour

AsiaactivitiesintotheUS

Dealvalue

Dealvalue

Dealvalue

Dealvolume

(US$m)

Dealvolume

(US$m)

Dealvolume

(US$m)

Sector

Q42020

%

Q42020

%

Q32020

Q32020

Q42019

Q42019

Software

28

37.8

538.4

7.6

32

672.3

29

571.3

Fintech

14

18.9

624.7

8.8

13

724.9

14

308.3

Industrial-tech

6

8.1

54.2

0.8

4

379.8

6

24.0

Marketplaces

6

8.1

456.0

6.5

3

15.0

6

38.0

Content-Digitalmedia

5

6.8

185.5

2.6

4

203.2

4

291.8

Healthcare-tech

5

6.8

211.2

3.0

4

154.2

1

65.6

Entertainment-Digitalmedia

3

4.1

3,006.8

42.5

4

1,812.7

9

3,403.0

Digitalservices

2

2.7

1,841.0

26.0

2

-

5

80.0

Edtech-Digitalmedia

2

2.7

4.6

0.1

2

50.0

2

-

Transport-tech

2

2.7

45.0

0.6

2

12.5

1

47.0

Communication-Digitalmedia

1

1.4

100.0

1.4

1

12.0

-

-

Total

74

100.0%

7,067.2

100.0%

71

4,036.6

67

4,829.0

Sources:GPBullhound’sproprietarydealdatabase,CapitalIQandMergermarket–newsasof31December2020.

Note:DataincludealldealsannouncedandclosedinQ42020butexcludethoseannouncedpriortoQ42020.SectorsincludeInternet,Software,Electronics,DigitalServices,Entertainment,

8

Media&PublishingandHealthcare-tech.Dealvalueonlyincludesdealswithdisclosedtransactionvalues.ChinareferstoMainlandChina,excludingHongKong,MacauandTaiwan.

Section3

InvestmentsinAsiafromEuropeandtheUS

9

INVESTMENTINASIAFROMEUROPEANANDUSINVESTORS

EuropeshiftedtoChina,whiletheUScontinuedinvestinginIndia

InterestfromEuropeplummeted…

Europeaninvestors-dealvolume&value

52

47

5.6

33

33

36

34

32

28

16

2.9

0.9

1.5

0.5

0.4

0.6

0.7

0.3

Q42018

Q12019

Q22019

Q32019

Q42019

Q12020

Q22020

Q32020

Q42020

Dealvalue(US$bn)

Dealvolume

...withfocusshiftedtoChina

Toptargetcountry/regionbydealvolume

Countries/regions

Q42019

Q12020

Q22020

Q32020

Q42020

China

10

13

9

10

14

SoutheastAsia

7

10

12

23

9

India

10

9

11

11

6

Japan

1

2

1

1

-

Others

5

2

1

7

3

Total

33

36

34

52

32

SlightdeclineininterestfromtheUS…

USinvestors-dealvolume&value

50

125

140

45

111

112

106

40

120

97

94

90

35

83

100

30

69

80

25

20

14.3

11.4

60

15

9.4

40

10

3.6

3.8

3.3

3.1

1.8

1.9

20

5

0

0

Q42018

Q12019

Q22019

Q32019

Q42019

Q12020

Q22020

Q32020

Q42020

Dealvalue(US$bn)

Dealvolume

…withslowingactivityintoIndia

Toptargetcountry/regionbydealvolume

Countries/regions

Q42019

Q12020

Q22020

Q32020

Q42020

37

49

29

60

48

SoutheastAsia

26

24

31

28

25

China

20

8

15

15

20

Japan

14

7

13

8

10

Others

14

9

6

14

9

Total

111

97

94

125

112

Sources:GPBullhound’sproprietarydealdatabase,CapitalIQandMergermarket–newsasof31December2020.

Note:DataincludealldealsannouncedandclosedinQ42020butexcludethoseannouncedpriortoQ42020.SectorsincludeInternet,Software,Electronics,DigitalServices,Entertainment,

10

Media&PublishingandHealthcare-tech.Dealvalueonlyincludesdealswithdisclosedtransactionvalues.ChinareferstoMainlandChina,excludingHongKong,MacauandTaiwan.

THEHOTTESTSECTORS

EuropefavouredSoftwareandFintechinAsia

InvestmentinAsiafromEurope

Dealvalue

Dealvalue

Dealvalue

Dealvolume

(US$m)

Dealvolume

(US$m)

Dealvolume

(US$m)

Sector

Q42020

%

Q42020

%

Q32020

Q32020

Q42019

Q42019

Software

8

25.0

277.7

9.7

6

3.5

7

170.7

Fintech

7

21.9

66.5

2.3

16

457.6

8

179.2

Marketplaces

4

12.5

1,756.0

61.2

6

44.1

4

34.5

Digitalservices

3

9.4

60.0

2.1

6

5.6

8

91.9

Industrial-tech

3

9.4

185.5

6.5

3

4.5

-

-

Content-Digitalmedia

2

6.3

-

0.0

4

50.0

2

18.3

Healthcare-tech

2

6.3

91.8

3.2

4

10.9

-

-

Edtech-Digitalmedia

2

6.3

400.0

14.0

2

0.1

2

56.9

Transport-tech

1

3.1

29.9

1.0

4

943.0

-

-

Entertainment-Digitalmedia

-

0.0

-

0.0

1

-

2

2.6

Communication-Digitalmedia

-

0.0

-

0.0

-

-

-

-

Total

32

100.0%

2,867.3

100.0%

52

1,519.3

33

544.1

Sources:GPBullhound’sproprietarydealdatabase,CapitalIQandMergermarket–newsasof31December2020.

Note:DataincludealldealsannouncedandclosedinQ42020butexcludethoseannouncedpriortoQ42020.SectorsincludeInternet,Software,Electronics,DigitalServices,Entertainment,

11

Media&PublishingandHealthcare-tech.Dealvalueonlyincludesdealswithdisclosedtransactionvalues.ChinareferstoMainlandChina,excludingHongKong,MacauandTaiwan.

THEHOTTESTSECTORS

USspotlightonFintech,SoftwareandMarketplacesinAsia

InvestmentinAsiafromtheUS

Dealvalue

Dealvalue

Dealvalue

Dealvolume

(US$m)

Dealvolume

(US$m)

Dealvolume

(US$m)

Sector

Q42020

%

Q42020

%

Q32020

Q32020

Q42019

Q42019

Fintech

28

25.0

1,610.9

17.2

23

1,255.9

16

64.5

Software

23

20.5

782.8

8.3

31

5,155.7

33

373.3

Marketplaces

23

20.5

1,348.9

14.4

22

3,435.4

23

732.7

Edtech-Digitalmedia

14

12.5

5,243.8

55.8

11

950.8

9

15.7

Healthcare-tech

7

6.3

84.7

0.9

4

142.4

1

142.2

Digitalservices

5

4.5

33.2

0.4

9

190.0

13

66.0

Content-Digitalmedia

4

3.6

258.9

2.8

6

54.3

5

7.6

Communication-Digitalmedia

3

2.7

5.2

0.1

9

45.0

-

-

Entertainment-Digitalmedia

3

2.7

2.5

0.0

7

130.0

2

2.2

Transport-tech

2

1.8

20.2

0.2

1

2.6

1

5.0

Industrial-tech

-

0.0

-

0.0

2

-

8

1,699.6

Total

112

100%

9,391.0

100%

125

11,362.1

111

3,108.7

Sources:GPBullhound’sproprietarydealdatabase,CapitalIQandMergermarket–newsasof31December2020.

Note:DataincludealldealsannouncedandclosedinQ42020butexcludethoseannouncedpriortoQ42020.SectorsincludeInternet,Software,Electronics,DigitalServices,Entertainment,

12

Media&PublishingandHealthcare-tech.Dealvalueonlyincludesdealswithdisclosedtransactionvalues.ChinareferstoMainlandChina,excludingHongKong,MacauandTaiwan.

Section4

AlookintoChina

13

CHINATECHOVERSEASINVESTMENTS

Recoveryinoverseasinvestmentactivities

InvestmentsintoEUplummeted

5

4

20

15

3

12

13

11

13

10

9

2

1.7

8

7

1

0.54

0.8

0.6

0.6

0.8

0.3

0.2

0.04

0

0

Q42018

Q12019

Q22019

Q32019

Q42019

Q12020

Q22020

Q32020

Q42020

Dealvalue(US$bn)

Dealvolume

BoostininvestmentsintotheUS

5.0

4.0

3.5

3.9

40

3.0

18

26

21

18

20

1.8

2.0

15

20

12

11

11

1.0

0.7

0.5

0.4

0.4

0.2

0.5

-

0

Q42018

Q12019

Q22019

Q32019

Q42019

Q12020

Q22020

Q32020

Q42020

Dealvalue(US$bn)

Dealvolume

RecoveryininvestmentsintoAPAC

4.8

40

4

3.3

40

31

3

23

25

20

21

2.2

2

13

2.3

1.5

14

20

1.1

9

1

0.4

0.3

0.8

0

0

Q42018

Q12019

Q22019

Q32019

Q42019

Q12020

Q22020

Q32020

Q42020

Dealvalue(US$bn)

Dealvolume

Regaininoverseasinvestmentactivities

8.0

6.8

7.0

73

72

80

5.9

6.0

5.8

53

5.0

5.0

51

48

60

44

42

4.0

33

40

2.6

2.7

3.0

2.3

1.9

2.0

1.5

30

20

1.0

-

0

Q42018

Q12019

Q22019

Q32019

Q42019

Q12020

Q22020

Q32020

Q42020

Dealvalue(US$bn)

Dealvolume

Sources:GPBullhound’sproprietarydealdatabase,CapitalIQandMergermarket–newsasof31December2020.

Note:DataincludealldealsannouncedandclosedinQ42020butexcludethoseannouncedpriortoQ42020.SectorsincludeInternet,Software,Electronics,DigitalServices,Entertainment,

14

Media&PublishingandHealthcare-tech.Dealvalueonlyincludesdealswithdisclosedtransactionvalues.ChinareferstoMainlandChina,excludingHongKong,MacauandTaiwan.

CHINATECHOVERSEASINVESTMENTS

Tencentcontinuedas#1overseasinvestor

Chinese

Target

Investment

Transaction

Target

investor(s)

description

type

value(US$m)

Musicpublishing

M&A

3,000.0

company

(10%stake)

Online

Private

marketplacefor

650.0

placement

luxurygoods

Directonline

Private

mortgagelending

200.0

placement

services

Platformfor

Private

analysing

160.0

placement

governmentrisk

Internet-based

automotiveportals

M&A

151.6

forcarbuyers

Chinese

Target

Investment

Transaction

Target

investor(s)

description

type

value(US$m)

Dataservicesand

customised

Private

managed

135.0

placement

infrastructure

services

Online

communication

Private

andchats

100.0

placement

applicationfor

gamers

Developerofweb

M&A

89.2

browsers

(8.5%stake)

Project

management

Private

softwareforthe

56.8

placement

construction

industry

Clinicaldata

Private

solutionsfor

51.2

placement

geneticdiagnosis

Sources:GPBullhound’sproprietarydealdatabase,CapitalIQandMergermarket–newsasof31December2020.

Note:DataincludealldealsannouncedandclosedinQ42020butexcludethoseannouncedpriortoQ42020.SectorsincludeInternet,Software,Electronics,DigitalServices,Entertainment,

15

Media&PublishingandHealthcare-tech.Dealvalueonlyincludesdealswithdisclosedtransactionvalues.ChinareferstoMainlandChina,excludingHongKong,MacauandTaiwan.

CHINATECHOVERSEASINVESTMENTS

TheUKandSoftwarethetopdestinations

Breakdownbytargetcountry

Breakdownbytargetsector

1

1

1

2

1

8deals

4

8deals

1

1

4

UnitedKingdomIsraelSpain

NorwayDenmark

Software

Entertainment-Digitalmedia

Healthcare-tech

Marketplace

Notabledeals

Transaction

Target

Chineseinvestor(s)

Investmenttype

Sector

value(US$m)

Privateplacement

Onlinemarketplaceforluxurygoods

650.0

M&A

Developerofwebbrowsers

89.2

(8.5%stake)

Privateplacement

Clinicaldatasolutionsforgeneticdiagnosis

51.2

Privateplacement

Socialandmobilegamingdeveloperandpublisher

25.0

Privateplacement

AI-enabledmusicscoutingplatformtoassessartists

-

Sources:GPBullhound’sproprietarydealdatabase,CapitalIQandMergermarket–newsasof31December2020.

Note:DataincludealldealsannouncedandclosedinQ42020butexcludethoseannouncedpriortoQ42020.SectorsincludeInternet,Software,Electronics,DigitalServices,Entertainment,

16

Media&PublishingandHealthcare-tech.Dealvalueonlyincludesdealswithdisclosedtransactionvalues.ChinareferstoMainlandChina,excludingHongKong,MacauandTaiwan.

Appendix1

Publiccomparablesbysector

17

Publiccompsbysector–Largecapconsolidators

Largecapconsolidators

Market

Gross

EBITDA

Cap

EV

L3MShareLTMShare

CAGR2019A-21E

Margin

margin

EV/Revenue

EV/EBITDA

Company

HQ

Listingvenue

(US$m)

(US$m)

Perf.

Perf.

Revenue

EBITDA

CY2020

CY2020

CY2020

CY2021

CY2020

CY2021

Tencent

China

SEHK

692,741

708,368

10.2%

49.8%

26.7%

24.7%

49.2%

36.9%

9.5x

7.7x

25.9x

21.3x

Alibaba

China

NYSE

629,683

607,429

(19.2%)

7.4%

33.4%

33.4%

60.7%

30.2%

6.2x

4.5x

20.4x

15.6x

Baidu

China

NasdaqGS

73,754

64,841

73.5%

59.1%

25.1%

14.1%

55.8%

26.0%

3.9x

3.4x

15.1x

12.7x

Median

10.2%

49.8%

26.7%

24.7%

55.8%

30.2%

6.2x

4.5x

20.4x

15.6x

Mean

21.5%

38.7%

28.4%

24.1%

55.2%

31.0%

6.5x

5.2x

20.5x

16.5x

Source:CapitalIQasof31December2020.

Note:Multiplesabove75xorbelowzeroareconsideredasnotmeaningful.

18

Publiccompsbysector–DigitalMedia

DigitalMedia

Company

Market

Gross

EBITDA

Cap

EV

L3MShareLTMShare

CAGR2019A-21E

Margin

margin

EV/Revenue

EV/EBITDA

HQ

Listingvenue(US$m)

(US$m)

Perf.

Perf.

RevenueEBITDA

CY2020

CY2020

CY2020

CY2021

CY2020

CY2021

Tencent

SeaLimited

Nintendo

RecruitHoldings

NetEase

TALEducation

NAVER

TencentMusic

KakaoCorp.

LINECorporation

YahooJapan

NEXON

BANDAINAMCO

Ncsoft

iQIYI

LINECorporation

GSXTechedu

37Games

Netmarble

Weibo

PerfectWorld

ZhejiangCentury

KoeiTecmo

Konami

SquareEnix

Capcom

HuatongGroup

China

SEHK

692,741

708,368

10.2%

49.8%

26.7%

25.2%

49.2%

37.0%

9.5x

7.7x

25.7x

21.1x

Singapore

NYSE

101,749

100,381

28.1%

391.7%

75.0%

n.a.

21.1%

(1.3%)

23.3x

15.1x

n.m.

n.m.

Japan

TSE

75,982

62,518

15.4%

61.7%

9.1%

33.9%

37.2%

31.8%

4.0x

4.5x

12.6x

12.0x

Japan

TSE

73,018

71,732

9.1%

11.3%

(1.6%)

(8.1%)

46.4%

11.0%

3.4x

3.2x

31.1x

25.7x

China

NasdaqGS

66,179

56,660

7.5%

47.8%

20.8%

11.7%

56.4%

23.7%

5.0x

4.2x

21.1x

17.9x

China

NYSE

42,930

41,818

(5.5%)

42.7%

30.3%

1.4%

48.0%

5.7%

10.6x

7.6x

n.m.

n.m.

SouthKorea

KOSE

39,070

38,969

5.7%

73.8%

(1.6%)

26.8%

100.0%

28.6%

7.7x

6.7x

27.0x

22.1x

China

NYSE

32,276

29,453

31.3%

54.8%

18.1%

20.6%

34.7%

16.9%

6.5x

5.4x

38.7x

29.2x

SouthKorea

KOSE

30,761

28,935

14.5%

170.5%

31.2%

57.2%

93.2%

16.6%

7.7x

6.0x

46.3x

30.4x

China

NasdaqGS

29,782

29,031

105.1%

269.3%

59.4%

21.8%

22.2%

(16.0%)

15.9x

10.9x

n.m.

n.m.

Japan

TSE

28,821

29,994

(9.9%)

43.2%

11.0%

14.9%

57.4%

22.7%

2.7x

2.5x

11.9x

10.6x

Japan

TSE

27,318

22,520

26.3%

126.1%

17.3%

18.5%

75.9%

41.8%

8.0x

6.9x

19.2x

14.8x

Japan

TSE

18,999

17,600

19.3%

46.4%

1.3%

10.6%

34.5%

14.5%

2.5x

2.4x

17.5x

14.0x

SouthKorea

KOSE

17,629

15,925

23.7%

72.5%

37.3%

61.9%

99.1%

37.8%

7.3x

5.5x

19.3x

12.6x

China

NasdaqGS

12,996

14,840

(23.5%)

(24.4%)

15.0%

(30.3%)

2.2%

6.5%

3.2x

2.9x

49.6x

24.9x

Japan

TSE

12,589

13,243

1.5%

5.0%

11.4%

n.a.

37.4%

1.2%

5.6x

4.9x

n.m.

43.1x

China

NYSE

12,330

12,201

(44.5%)

117.7%

141.0%

n.a.

74.4%

(15.4%)

11.2x

6.4x

n.m.

n.m.

China

SZSE

10,104

9,591

(18.2%)

17.0%

22.5%

24.5%

68.5%

20.4%

3.8x

3.1x

18.8x

14.9x

SouthKorea

KOSE

9,887

9,741

(15.1%)

60.7%

16.0%

21.8%

100.0%

14.9%

4.2x

3.7x

28.0x

22.5x

China

NasdaqGS

9,283

8,532

6.3%

(16.8%)

3.3%

(0.4%)

79.9%

30.6%

5.1x

4.5x

16.7x

13.8x

China

SZSE

9,084

8,648

(7.9%)

(3.3%)

26.0%

59.0%

57.4%

25.8%

5.3x

4.4x

20.6x

17.4x

China

SZSE

8,010

8,661

(22.3%)

(29.1%)

17.8%

28.3%

29.5%

24.9%

3.2x

2.8x

12.8x

10.5x

Japan

TSE

7,765

7,652

29.5%

133.7%

21.6%

49.8%

51.6%

38.1%

14.2x

13.9x

37.2x

29.2x

Japan

TSE

7,486

6,847

32.0%

37.6%

31.1%

11.1%

40.4%

23.7%

2.8x

2.5x

11.7x

9.9x

Japan

TSE

7,240

5,942

(7.3%)

24.7%

5.9%

10.8%

49.7%

16.6%

1.9x

2.0x

11.6x

10.5x

Japan

TSE

6,930

6,319

16.1%

138.3%

15.3%

26.7%

41.3%

35.7%

7.2x

5.4x

20.2x

15.8x

Source:CapitalIQasof31December2020.

Note:Multiplesabove75xorbelowzeroareconsideredasnotmeaningful.

19

Publiccompsbysector–DigitalMedia(cont’d)

DigitalMedia(cont’d)

Company

YY

GiantNetwork

HUYA

G-bitsNetworkTechnology

DouYuInternational

BeijingKunlunTech

Yaudao

PearlAbyssCorp.

Momo

XD

SINA

EducationArchosaurGamesDeNAOurpalm

mixi,Inc.YOOZOOGamesMaoyanEntertainmentGungHoOnlineEntertainmentGree,Inc.

NetDragonWebsoft

CMGE

MedianMean

Market

Gross

EBITDA

Cap

EV

L3MShareLTMShare

CAGR2019A-21E

Margin

margin

EV/Revenue

EV/EBITDA

HQ

Listingvenue

(US$m)

(US$m)

Perf.

Perf.

Revenue

EBITDA

CY2020

CY2020

C

溫馨提示

  • 1. 本站所有資源如無特殊說明,都需要本地電腦安裝OFFICE2007和PDF閱讀器。圖紙軟件為CAD,CAXA,PROE,UG,SolidWorks等.壓縮文件請(qǐng)下載最新的WinRAR軟件解壓。
  • 2. 本站的文檔不包含任何第三方提供的附件圖紙等,如果需要附件,請(qǐng)聯(lián)系上傳者。文件的所有權(quán)益歸上傳用戶所有。
  • 3. 本站RAR壓縮包中若帶圖紙,網(wǎng)頁內(nèi)容里面會(huì)有圖紙預(yù)覽,若沒有圖紙預(yù)覽就沒有圖紙。
  • 4. 未經(jīng)權(quán)益所有人同意不得將文件中的內(nèi)容挪作商業(yè)或盈利用途。
  • 5. 人人文庫網(wǎng)僅提供信息存儲(chǔ)空間,僅對(duì)用戶上傳內(nèi)容的表現(xiàn)方式做保護(hù)處理,對(duì)用戶上傳分享的文檔內(nèi)容本身不做任何修改或編輯,并不能對(duì)任何下載內(nèi)容負(fù)責(zé)。
  • 6. 下載文件中如有侵權(quán)或不適當(dāng)內(nèi)容,請(qǐng)與我們聯(lián)系,我們立即糾正。
  • 7. 本站不保證下載資源的準(zhǔn)確性、安全性和完整性, 同時(shí)也不承擔(dān)用戶因使用這些下載資源對(duì)自己和他人造成任何形式的傷害或損失。

最新文檔

評(píng)論

0/150

提交評(píng)論