貴州集中式山地光伏電站典型參考造價（元/瓦),,,,,,,,,,,,,,,,,,,

編號,科目,山地光伏電站,,,,,,,,,,,,,,,,,

,容量,20,50,80,100,備注,,,,,,,,,,,,,

一,工程費,2.93,2.456,2.366,2.332,,,,,,,,,,,,,,

1,光伏場區(qū)工程,2.105,2.11,2.10,2.10,,,,,,,,,,,,,,

1.1,光伏場區(qū)設(shè)備,1.78,1.78,1.78,1.78,,,,,,,,,,,,,,

1.1.1,組件,1.191,1.191,1.191,1.191,580W雙玻雙面組件，單面組件降低0.05W,,,,,,,,,,,,,

1.1.2,支架,0.29,0.29,0.29,0.29,固定支架，按32t/MW考慮，單價按6900/t（含運費）安裝制作按2100/t,,,,,,,,,,,,,

1.1.3,逆變器（箱逆變一體會）,0.15,0.15,0.15,0.15,3150逆變器一體機,,,,,,,,,,,,,

1.1.4,匯流箱,0.02,0.02,0.02,0.02,,,,,,,,,,,,,,

1.1.5,線纜,0.13,0.13,0.13,0.13,鋁芯,,,,,,,,,,,,,

1.2,光伏場區(qū)建筑工程,0.146,0.146,0.146,0.146,,,,,,,,,,,,,,0.0000736

1.2.1,樁基礎(chǔ)費用灌注樁,0.083,0.083,0.083,0.083,按每56塊板7排樁計算，樁長1.5m,,,,,,,,,,,,,22

1.2.2,箱變基礎(chǔ)費用,0.01,0.01,0.01,0.01,2.7萬元一座,,,,,,,,,,,,,

1.2.3,光伏廠區(qū)場平,0.013,0.013,0.013,0.013,按每MW用地25畝計算,,,,,,,,,,,,,

1.2.4,道路、國欄,0.02,0.02,0.02,0.02,20cm厚碎石道路，1.8m高鍍鋅圍欄,,,,,,,,,,,,,

1.2.5,集電線路工程、接地土方,0.02,0.02,0.02,0.02,,,,,,,,,,,,,,

1.3,光伏場區(qū)安裝工程,0.18,0.18,0.175,0.17,,,,,,,,,,,,,,

2,開關(guān)站/升壓站,0.325,0.325,0.246,0.218,,,,,,,,,,,,,,

2.1,站區(qū)設(shè)備,0.25,0.24,0.18,0.16,,,,,,,,,,,,,,

2.1.1,35kV開關(guān)站設(shè)備,0.25,,,,,,,,,,,,,,,,,

2.1.2,110kV升壓站設(shè)備,,0.24,0.18,0.16,,,,,,,,,,,,,,

2.2,站區(qū)安裝工程,0.5,0.35,0.033,0.028,,,,,,,,,,,,,,

2.2.1,35kV開關(guān)站安裝工程,0.5,,,,,,,,,,,,,,,,,

2.2.2,110kV升壓站安裝工程,,0.35,0.033,0.028,,,,,,,,,,,,,,

2.3,站區(qū)建筑工程,0.55,0.5,0.033,0.03,,,,,,,,,,,,,,

2.3.1,35kV開關(guān)站建筑工程,0.55,,,,,,,,,,,,,,,,,

2.3.2,110kV升壓站建筑工程,,0.5,0.033,0.03,,,,,,,,,,,,,,

3,其他工程,0.5,0.026,0.02,0.019,,,,,,,,,,,,,,

3.1,前期道路、水、電、通信,0.025,0.01,0.006,0.006,,,,,,,,,,,,,,

3.2,其他（水利、環(huán)保工程等）,0.025,0.016,0.014,0.013,,,,,,,,,,,,,,

二,外線工程（含青賠）,0.235,0.236,0.148,0.167,,,,,,,,,,,,,,

1,35kV外線工程（含青賠）對側(cè)間隔,0.235,,,,,,,,,,,,,,,,,

1.1,35kV外線工程（含青賠）,0.195,,,,6km架空線路，65萬/km,,,,,,,,,,,,,

1.2,35kV對側(cè)間隔工程,0.040,,,,80萬元/間隔,,,,,,,,,,,,,

2,110kV外線工程（含青賠）對側(cè)間隔,,0.236,0.236,0.118,,,,,,,,,,,,,,

2.1,110kV外線工程（含青賠）,,0.2,0.2,0.1,10km架空線路，100萬/km，雙回路為單回路的1.4倍,,,,,,,,,,,,,

2.2,110kV對側(cè)間隔工程,,0.036,0.036,0.018,180萬元/間隔,,,,,,,,,,,,,

3,220kV外線工程（含青賠）對側(cè)間隔,,,,0.05,,,,,,,,,,,,,,

3.1,220kV外線工程（含青賠）,,,,0.04,24km架空線路，164萬/km，雙回路為單回路的1.8倍,,,,,,,,,,,,,

3.2,220kV對側(cè)間隔工程,,,,0.01,495萬元/間隔,,,,,,,,,,,,,

三,光伏+（農(nóng)林牧漁治理）,0.02,0.02,0.02,0.02,,,,,,,,,,,,,,

四,儲能工程,0.405,0.405,0.405,0.405,"儲能配比15%，2h,儲能系統(tǒng)造價1.35元/wh,施工單價0.18元/wh",,,,,,,,,,,,,

五,其他費用,0.78,0.71,0.68,0.60,,,,,,,,,,,,,,

1,土地費用（不含耕地占用稅）,0.44,0.44,0.44,0.44,斬按：租金300元/畝，村民養(yǎng)老1500元/畝，據(jù)實調(diào)整，全面考慮土地費用,,,,,,,,,,,,,

1.1,征地費用,0.30,0.3,0.3,0.3,斬按：租金300元/畝，村民養(yǎng)老1500元/畝，據(jù)實調(diào)整，全面考慮土地費用,,,,,,,,,,,,,

1.2,首年土地租金,0.008,0.008,0.008,0.008,首年租金計入建設(shè)成本，不在測算模型中計算運營成本,,,,,,,,,,,,,

1.3,青苗、補償費,0.1332,0.1332,0.1332,0.1332,,,,,,,,,,,,,,

1.4,水保，植被恢復(fù)費,0.00234,0.00234,0.00234,0.00234,,,,,,,,,,,,,,

2,開發(fā)費用,0.133,0.093,0.071,0.063,,,,,,,,,,,,,,

2.1,開發(fā)費,0.13,0.09,0.068,0.06,含批文，委托報告編制費，差旅費、咨詢服務(wù)費、勘察費,,,,,,,,,,,,,

2.2,咨詢費,0.003,0.003,0.003,0.003,,,,,,,,,,,,,,

3,業(yè)主管理費,0.13,0.12,0.12,0.05,環(huán)評/水保/消費專項驗收、質(zhì)量檢測、電網(wǎng)驗收、工程結(jié)算、現(xiàn)場管理,,,,,,,,,,,,,

4,設(shè)計、勘察費,0.025,0.02,0.015,0.013,光伏區(qū)、升壓站設(shè)計費，不含勘察費,,,,,,,,,,,,,

5,監(jiān)理費,0.015,0.015,0.015,0.015,,,,,,,,,,,,,,

6,工程保險費,0.008,0.008,0.008,0.008,,,,,,,,,,,,,,

7,生產(chǎn)準(zhǔn)備費,0.024,0.01,0.01,0.01,,,,,,,,,,,,,,

六,不可預(yù)見費,0.070,0.069,0.069,0.069,,,,,,,,,,,,,,

,靜態(tài)總投資,4.43854,3.89554,3.69054,3.5958,,,,,,,,,,,,,,

七,建設(shè)期利息,0.0499,0.0499,0.0499,0.0499,,,,,,,,,,,,,,

,動態(tài)總投資,4.66,4.09,3.87,3.78,,,,,,,,,,,,,,

,不含儲能投資,4.23,3.66,3.45,3.35,成本費,,,,,,,,,,,,,

,項目管理費,0.03,0.03,0.03,0.03,,,,,,,,,,,