工程預算書,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,

工程名稱:**廣場商業(yè)一期,,,,,,,,,,,,,,

序號,項目編碼,項目名稱,單位,工程量,金額(元),,主材費,,人工,,材料,,機械,

,,,,,單價,合價,單價,合價,單價,合價,單價,合價,單價,合價

1,,一室外消防總圖,,0.000,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00

2,8-67,承插鑄鐵給水管膠圈接口直徑150mm以內(室外管道),10m,46.795,1938.02,90689.65,1860.00,87038.70,73.04,3417.91,33.80,1581.67,1.51,70.66

3,8-366,螺紋水表直徑150mm以內,組,2.000,698.59,1397.18,657.80,1315.60,62.48,124.96,3.87,7.74,0.00,0.00

4,8-263,止回閥直徑150mm以內,個,4.000,666.65,2666.60,345.00,1380.00,62.04,248.16,253.23,1012.92,38.51,154.04

5,8-263,截止閥直徑150mm以內,個,4.000,681.65,2726.60,360.00,1440.00,62.04,248.16,253.23,1012.92,38.51,154.04

6,8-263,防污隔斷閥直徑150mm以內,個,2.000,2721.65,5443.30,2400.00,4800.00,62.04,124.08,253.23,506.46,38.51,77.02

7,7-113,室外地上式消火栓SS100/65-1.0(三出口）,套,4.000,662.28,2649.12,640.00,2560.00,31.81,127.26,3.48,13.92,0.00,0.00

8,2-521,挖填一般土溝,m3,202.924,11.23,2278.83,0.00,0.00,19.19,3893.29,0.00,0.00,0.00,0.00

9,D00001,閥門井,座,10.000,100.00,1000.00,100.00,1000.00,0.00,0.00,0.00,0.00,0.00,0.00

10,,二消火栓系統(tǒng)安裝,,0.000,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00

11,8-97,鍍鋅鋼管卡箍連接直徑150mm以內(室內管道),10m,0.540,1571.70,848.72,1315.80,710.53,183.92,99.32,138.20,74.63,11.72,6.33

12,8-95,鍍鋅鋼管螺紋連接直徑100mm以內(室內管道),10m,86.718,983.68,85302.27,816.00,70761.48,144.76,12553.23,71.22,6176.02,13.85,1200.60

13,8-94,鍍鋅鋼管螺紋連接直徑80mm以內(室內管道),10m,1.470,733.00,1077.51,599.76,881.65,127.60,187.57,54.05,79.45,3.79,5.57

14,8-93,鍍鋅鋼管螺紋連接直徑65mm以內(室內管道),10m,6.240,603.14,3763.59,481.44,3004.19,120.56,752.29,46.86,292.41,3.60,22.46

15,8-7,內涂塑鍍鋅鋼管螺紋連接直徑65mm以內(室外管道),10m,0.480,639.55,306.98,597.84,286.96,38.72,18.59,17.52,8.41,1.32,0.63

16,6-2948,剛性防水套管制作直徑125mm內,個,8.000,143.84,1150.72,45.09,360.72,47.13,377.02,42.31,338.48,35.47,283.80

17,6-2949,剛性防水套管制作直徑150mm內,個,3.000,159.18,477.54,51.08,153.25,50.29,150.88,48.28,144.84,37.37,112.10

18,6-2950,剛性防水套管制作直徑200mm內,個,2.000,211.80,423.60,74.41,148.82,62.17,124.35,66.34,132.68,42.55,85.09

19,淮補8-55,可曲繞橡膠接頭公稱直徑100mm以內,個,8.000,300.95,2407.60,95.00,760.00,41.80,334.40,152.66,1221.28,34.67,277.32

20,淮補8-57,可曲繞橡膠接頭公稱直徑150mm以內,個,2.000,515.73,1031.46,150.00,300.00,54.56,109.12,301.73,603.46,38.51,77.02

21,8-261,蝶閥直徑100mm以內,個,31.000,345.81,10720.11,150.00,4650.00,40.92,1268.52,143.04,4434.24,34.67,1074.62

22,8-261,閘閥直徑100mm以內,個,21.000,420.81,8837.01,225.00,4725.00,40.92,859.32,143.04,3003.84,34.67,727.97

23,8-249,止回閥直徑100mm以內,個,12.000,295.86,3550.32,217.15,2605.80,42.68,512.16,53.49,641.88,0.00,0.00

24,8-263,閘閥直徑150mm以內,個,2.000,626.65,1253.30,305.00,610.00,62.04,124.08,253.23,506.46,38.51,77.02

25,8-258,球閥直徑50mm以內,個,1.000,263.02,263.02,180.00,180.00,21.56,21.56,56.52,56.52,16.69,16.69

26,8-259,球閥直徑65mm以內,個,1.000,340.70,340.70,200.00,200.00,29.04,29.04,99.19,99.19,29.53,29.53

27,8-555,不銹鋼矩形水箱安裝22.5m3（18T),個,1.000,20201.73,20201.73,20000.00,20000.00,242.88,242.88,2.92,2.92,65.87,65.87

28,7-105,室內消火栓直徑65mm以內單栓,套,77.000,549.74,42329.98,520.00,40040.00,35.15,2706.70,8.47,652.19,0.50,38.50

29,7-105,試驗消火栓直徑65mm以內單栓,套,1.000,479.74,479.74,450.00,450.00,35.15,35.15,8.47,8.47,0.50,0.50

30,2-1374,滅火器箱MF/ABC3,10個,6.400,2796.37,17896.77,2450.00,15680.00,510.84,3269.38,44.51,284.86,0.00,0.00

31,2-1374,滅火器箱MF/ABC4(車庫),10個,1.400,3526.37,4936.92,3180.00,4452.00,510.84,715.18,44.51,62.31,0.00,0.00

32,1-803,增壓水泵,臺,4.000,2893.14,11572.56,2580.00,10320.00,306.51,1226.03,104.77,419.08,31.08,124.30

33,7-127,隔膜式氣壓罐直徑800mm以內,臺,2.000,6720.08,13440.16,6445.00,12890.00,299.20,598.40,18.80,37.60,85.31,170.62

34,1-804,消火栓泵15KW,臺,2.000,5708.74,11417.48,5287.00,10574.00,421.74,843.48,133.16,266.32,43.19,86.39

35,8-B182,減振器安裝,個,2.000,168.00,336.00,145.00,290.00,28.07,56.15,5.85,11.70,0.56,1.12

36,10-25,壓力表就地,臺,8.000,62.81,502.48,45.00,360.00,21.99,175.94,4.24,33.92,0.47,3.76

37,7-124,消防水泵接合器SQS150-A,套,7.000,1871.41,13099.87,1650.00,11550.00,90.91,636.36,155.61,1089.27,14.35,100.47

38,8-178,制作安裝一般管架(室內管道),100kg,4.700,1459.77,6860.92,614.80,2889.56,446.16,2096.95,146.62,689.11,533.48,2507.38

39,11-1946,保溫,m3,0.680,1497.23,1018.12,816.00,554.88,535.39,364.07,320.79,218.14,46.37,31.53

40,11-51,管道刷油紅丹防銹漆第一遍,10m2,29.127,13.32,387.98,5.59,162.70,10.69,311.49,1.41,41.07,0.00,0.00

41,11-52,管道刷油紅丹防銹漆第二遍,10m2,29.127,11.48,334.38,3.90,113.60,10.69,311.49,1.26,36.70,0.00,0.00

42,11-53,管道刷油防銹漆第一遍,10m2,29.127,12.79,372.54,4.98,145.00,10.69,311.49,1.49,43.40,0.00,0.00

43,11-54,管道刷油防銹漆第二遍,10m2,29.127,11.91,346.91,4.26,123.97,10.69,311.49,1.33,38.74,0.00,0.00

44,,三噴淋系統(tǒng)安裝,,0.000,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00

45,7-74,鍍鋅鋼管法蘭連接直徑150mm以內,10m,7.670,2082.71,15974.39,1451.88,11135.92,340.73,2613.41,177.19,1359.05,301.17,2309.97

46,7-73,鍍鋅鋼管螺紋連接直徑100mm以內,10m,168.360,1045.07,175947.99,949.68,159888.12,123.07,20719.39,15.59,2624.73,7.08,1191.99

47,7-72,鍍鋅鋼管螺紋連接直徑80mm以內,10m,33.583,811.55,27253.88,720.28,24188.87,109.21,3667.41,18.77,630.34,7.97,267.65

48,7-71,鍍鋅鋼管螺紋連接直徑70mm以內,10m,16.321,666.48,10877.79,587.42,9587.49,93.15,1520.26,16.98,277.13,7.04,114.90

49,7-70,鍍鋅鋼管螺紋連接直徑50mm以內,10m,39.538,519.59,20543.29,450.05,17793.77,83.77,3312.14,13.05,515.96,6.99,276.37

50,7-69,鍍鋅鋼管螺紋連接直徑40mm以內,10m,32.594,430.94,14045.95,362.47,11814.13,80.43,2621.65,13.10,426.98,7.84,255.53

51,7-68,鍍鋅鋼管螺紋連接直徑32mm以內,10m,126.918,346.26,43946.45,290.77,36903.29,70.71,8973.83,8.52,1081.34,5.19,658.70

52,7-67,鍍鋅鋼管螺紋連接直徑25mm以內,10m,281.957,286.19,80693.33,235.89,66510.88,68.07,19191.70,6.69,1886.29,3.39,955.83

53,7-132,自動噴水滅火系統(tǒng)管網(wǎng)水沖洗直徑50mm以內,100m,7.212,146.56,1056.99,0.00,0.00,94.65,682.60,80.46,580.28,12.51,90.22

54,7-136,自動噴水滅火系統(tǒng)管網(wǎng)水沖洗直徑150mm以內,100m,0.767,457.62,350.99,0.00,0.00,127.16,97.53,365.29,280.18,22.23,17.05

55,7-135,自動噴水滅火系統(tǒng)管網(wǎng)水沖洗直徑100mm以內,100m,16.804,264.80,4449.59,0.00,0.00,103.97,1747.14,189.92,3191.34,17.04,286.33

56,7-134,自動噴水滅火系統(tǒng)管網(wǎng)水沖洗直徑80mm以內,100m,3.358,209.96,705.05,0.00,0.00,103.97,349.14,136.95,459.88,14.45,48.52

57,7-133,自動噴水滅火系統(tǒng)管網(wǎng)水沖洗直徑70mm以內,100m,1.632,181.97,296.98,0.00,0.00,103.97,169.69,109.43,178.59,13.80,22.52

58,7-76,壁式噴頭安裝,10個,18.600,331.75,6170.55,272.70,5072.22,59.09,1099.15,20.96,389.86,3.17,58.96

59,7-76,噴頭安裝,10個,176.300,180.25,31778.08,121.20,21367.56,59.09,10418.27,20.96,3695.25,3.17,558.87

60,7-81,濕式報警裝置直徑150mm以內,組,3.000,3578.88,10736.64,3037.00,9111.00,346.72,1040.16,300.38,901.14,41.14,123.43

61,7-95,水流指示器法蘭連接直徑150mm以內,個,7.000,703.98,4927.86,567.00,3969.00,78.54,549.78,67.17,470.19,27.92,195.46

62,7-94,水流指示器法蘭連接直徑100mm以內,個,8.000,503.16,4025.28,410.00,3280.00,55.75,445.97,40.46,323.68,23.61,188.86

63,10-25,壓力表,臺,13.000,62.81,816.53,45.00,585.00,21.99,285.90,4.24,55.12,0.47,6.11

64,7-102,末端試水裝置直徑25mm以內,組,15.000,355.48,5332.20,272.70,4090.50,56.49,847.38,47.66,714.90,1.74,26.10

65,8-301,自動排氣閥25,個,4.000,123.85,495.40,108.00,432.00,11.88,47.52,8.83,35.32,0.00,0.00

66,8-263,信號閥直徑150mm以內,個,7.000,710.65,4974.55,389.00,2723.00,62.04,434.28,253.23,1772.61,38.51,269.57

67,8-261,信號閥直徑100mm以內,個,10.000,515.81,5158.10,320.00,3200.00,40.92,409.20,143.04,1430.40,34.67,346.65

68,8-308,浮球閥直徑50mm以內,個,2.000,76.32,152.64,65.00,130.00,11.00,22.00,4.82,9.64,0.00,0.00

69,1-859,噴淋泵30KW,臺,2.000,10076.97,20153.94,9535.00,19070.00,585.69,1171.38,164.08,328.16,33.71,67.42

70,8-B182,減振器安裝,個,2.000,168.00,336.00,145.00,290.00,28.07,56.15,5.85,11.70,0.56,1.12

71,8-261,泄壓閥直徑100mm以內,個,2.000,440.81,881.62,245.00,490.00,40.92,81.84,143.04,286.08,34.67,69.33

72,6-2947,剛性防水套管制作直徑100mm內,個,2.000,114.26,228.52,27.76,55.51,39.21,78.42,37.15,74.30,32.50,65.00

73,6-2945,剛性防水套管制作直徑50mm內,個,8.000,71.82,574.56,17.60,140.83,24.95,199.57,25.10,200.80,17.82,142.58

74,7-131,管道支吊架,100Kg,7.680,1075.45,8259.46,614.80,4721.66,332.86,2556.36,143.39,1101.24,146.94,1128.50

75,11-7,手工除銹一般鋼結構輕銹,100kg,4.380,17.59,77.04,0.00,0.00,13.47,58.99,2.50,10.95,7.54,33.00

76,11-117,一般鋼結構刷紅丹防銹漆第一遍,100kg,3.898,25.48,99.32,11.83,46.12,9.11,35.50,1.14,4.44,7.54,29.37

77,11-118,一般鋼結構刷紅丹防銹漆第二遍,100kg,3.450,22.96,79.21,9.69,33.43,8.71,30.06,0.99,3.42,7.54,26.00

78,7-202,水滅火系統(tǒng)控制裝置調試500點以上,系統(tǒng),1.000,5757.74,5757.74,0.00,0.00,8746.18,8746.18,220.09,220.09,327.16,327.16

79,,四消防系統(tǒng)電氣安裝,,0.000,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00

80,2-262,成套配電箱安裝落地式APpIb,臺,1.000,16969.46,16969.46,16800.00,16800.00,143.75,143.75,29.34,29.34,60.15,60.15

81,2-262,成套配電箱安裝落地式APwyb,臺,1.000,3369.46,3369.46,3200.00,3200.00,143.75,143.75,29.34,29.34,60.15,60.15

82,2-262,成套配電箱安裝落地式APxfb,臺,1.000,11769.46,11769.46,11600.00,11600.00,143.75,143.75,29.34,29.34,60.15,60.15

83,2-356,基礎槽鋼安裝,10m,1.200,377.98,453.58,280.00,336.00,81.97,98.37,29.86,35.83,24.65,29.58

84,2-618,銅芯電力電纜NH-YJV-3*35+2*16,100m,0.318,7460.43,2370.55,7140.70,2268.96,278.39,88.46,149.03,47.35,6.61,2.10

85,2-619,銅芯電力電纜NH-YJV-3*50+2*25,100m,0.399,10220.61,4075.21,9645.50,3845.90,501.73,200.05,237.24,94.59,44.09,17.58

86,2-618,銅芯電力電纜NH-YJV-5*16,100m,0.399,4713.23,1879.28,4393.50,1751.80,278.39,111.00,149.03,59.42,6.61,2.63

87,2-618,銅芯電力電纜NH-YJV-4*10,100m,0.027,2723.53,72.17,2403.80,63.70,278.39,7.38,149.03,3.95,6.61,0.18

88,2-618,銅芯電力電纜NH-YJV-5*4,100m,2.310,1521.63,3514.75,1201.90,2776.22,278.39,643.03,149.03,344.24,6.61,15.26

89,2-618,銅芯電力電纜NH-YJV-4*4,100m,0.462,1289.33,595.03,969.60,447.47,278.39,128.48,149.03,68.78,6.61,3.05

90,2-672,控制電纜敷設NH-KVV22-4*2.5,100m,10.528,852.55,8975.47,700.35,7373.14,164.73,1734.26,54.86,577.55,0.00,0.00

91,2-626,戶內干包式電力電纜頭制作干包終端頭1KV以下截面35mm2以下,個,16.000,114.14,1826.24,0.00,0.00,21.78,348.48,101.27,1620.32,0.00,0.00

92,2-627,戶內干包式電力電纜頭制作干包終端頭1KV以下截面120mm2以下,個,4.000,206.38,825.52,0.00,0.00,35.64,142.56,185.32,741.28,0.00,0.00

93,2-521,電纜溝挖填一般土溝,m3,12.400,11.23,139.25,0.00,0.00,19.19,237.91,0.00,0.00,0.00,0.00

,,小計,,0.000,0.00,940133.59,0.00,787561.92,0.00,138369.02,0.00,55097.94,0.00,17992.87

,,臨時設施費[工程量清單計價*1.3%],項,1.000,0.00,12221.74,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00

,,檢驗試驗費[工程量清單計價*0.15%],項,1.000,0.00,1410.20,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00

,,安裝腳手架,項,1.000,0.00,6203.80,0.00,0.00,0.00,1550.95,0.00,4652.85,0.00,0.00

94,11-F1,"第十一冊絕熱工程安裝腳手架搭拆費取人工費的20%,其中人工25%材料75%機械0%",項,1.000,72.81,72.81,0.00,0.00,18.20,18.20,54.61,54.61,0.00,0.00

95,11-F1,"第十