房屋維修預(yù)算明細(xì)表,,,,,,,

二、工程名稱:原財(cái)政所辦公樓(維修面積255㎡)總造價(jià)：67814.00元,,,,,,,

序號(hào),維修項(xiàng)目名稱,規(guī)格或計(jì)算式,單位,數(shù)量,單價(jià),金額（元）,說明

一、,屋面維修費(fèi)用,,,,,26748,

1,杉木檁子,3.5ｍ×0.13ｍ,根,119,70,8330,"

含到場(chǎng)運(yùn)費(fèi)及二次轉(zhuǎn)運(yùn)、上下車等一切雜費(fèi)。"

2,瓦板,230㎡×2ｍ,米,560,3,1680,

3,椽板,35ｍ×2+,米,91,4,364,

4,瓦條子,24ｍ×24,米,576,1.5,864,

5,釘子,,斤,7,5,35,

6,水泥蓋瓦,,塊,1848,1.7,3141,

7,脊瓦,,塊,77,5,385,

8,12水泥磚,,塊,5000,0.3,1500,

9,325水泥,325#,噸,2,420,840,

10,河砂,,噸,7,65,455,

11,天溝防漏做油（卷材）,92ｍ×0.8ｍ,㎡,73.6,40,2944,含材料人工費(fèi)

12,新修屋頂爬梯,6ｍ×0.8,㎡,4.8,100,480,

13,屋面下水管道,國標(biāo)110㎝×4ｍ,米,40,25,1000,

14,管道配件及其他材料,,批,1,,250,

15,屋面隔熱層拆除,人工,工日,6,150,900,含廢物清運(yùn)

16,屋面施工,人工,工日,21,140,2940,

18,木工,人工,工日,4,160,640,

二、,更換門窗,,,,,16200,"

含材料人工費(fèi)"

1,鋁合金窗子(含紗窗）,1.5ｍ×1.2ｍ×25個(gè),㎡,45,160,7200,

2,不銹鋼玻璃門,2.5ｍ×0.9×16合,㎡,36,250,9000,

三、,梯間扶手做漆,11ｍ×0.8ｍ,㎡,8.8,35,308,含材料人工費(fèi)

四、,電路維修,,,,,7291,含材料人工費(fèi)

1,銅芯線,6㎡,米,300,3.2,960,

2,銅芯線,4㎡,米,400,2.8,1120,

3,銅芯線,2.5㎡,米,400,2.2,880,

4,銅芯線,1.5㎡,米,400,1.5,600,

5,線管、線槽,,米,250,2,500,

6,電表、表箱、空開,,套,11,105,1155,

7,開關(guān)、插座,,個(gè),56,8.5,476,

8,配件及附料、工資,,批,1,,1600,

五、,走廊、屋內(nèi)墻面維修,,,,,6175,

1,墻面修補(bǔ),,㎡,50,11,550,

2,墻面涂料,,㎡,750,7.5,5625,

六、,場(chǎng)地硬化（210㎡）,,,,,4520,

1,325水泥,325#,噸,4,410,1640,

2,河砂,,噸,6,65,390,

3,碎石,,噸,6,65,390,

4,人工、機(jī)械費(fèi),210㎡×10,㎡,210㎡,10,2100,

七、,管理費(fèi)及稅金,,,,,6572,

1,應(yīng)提管理費(fèi)5%,58919×5%,,,,2946,

2,應(yīng)提稅金6.15%,58919×6.15%,,,,