工序成本費用計算表,,,,,,,

工程名稱,,公路工程,,,,編號,1423.04

工程細目,,鋼筋混凝土樁板式擋土墻，預制安裝鋼筋混凝土擋土板，混凝土,,,,單位,10m3

工作內(nèi)容,,工程內(nèi)容：現(xiàn)澆樁柱混凝土：1）模板安裝、拆除、修理、涂脫模劑；2）混凝土配運料、拌和、運輸、澆筑、搗固、養(yǎng)生3）腳手架的搭拆。預制、安裝混凝土擋土板：1）模板制作、安裝、拆除、修理、涂脫模劑；2）混凝土配運料、拌和、運輸、澆筑、搗固、養(yǎng)生3）擋土板吊裝定位。鋼筋：鋼筋除銹、成型、電焊、綁扎；,,,,,

人機配組,,,,,,,

工程數(shù)量,,1,,單位量,,合計量,

序號,費用名稱,單位,單價,定額,定額單價,數(shù)量,總價

一,人工費,元,,,3598.98,,3598.98

1001001,人工,工日,126.28,28.500,3598.98,28.500,3598.98

,,,,,,,,

二,材料費,元,,,2692.82,,2692.82

1503033,普C25-32.5-4,m3,335.00,,0.00,0.000,0.00

2001001,HPB300鋼筋,t,3333.33,,0.00,0.000,0.00

2001002,HPB400鋼筋,t,3247.86,,0.00,0.000,0.00

2001022,20-22號鐵絲,kg,4.79,,0.00,0.000,0.00

2003004,型鋼,t,3504.27,0.029,101.62,0.029,101.62

2003026,組合鋼模板,t,4700.85,0.026,122.22,0.026,122.22

2009011,電焊條,kg,5.73,1.200,6.88,1.200,6.88

2009028,鐵件,kg,4.53,12.600,57.08,12.600,57.08

3005004,水,m3,2.72,16.000,43.52,16.000,43.52

4003001,原木,m3,1283.19,0.020,25.66,0.020,25.66

4003002,鋸材,m3,1504.42,0.070,105.31,0.070,105.31

5503005,中（粗）砂混凝土砂漿用堆放,m3,87.38,4.850,423.79,4.850,423.79

5505013,碎石（4cm）,m3,86.41,8.380,724.12,8.380,724.12

5509001,32.5級水泥,t,307.69,3.384,1041.22,3.384,1041.22

7801001,其他材料費,元,1.00,41.400,41.40,41.400,41.40

,,,,,,,,

,,,,,,,,

,,,,,,,,

,,,,,,,,

三,機械使用費,元,,,986.66,0.000,986.66

8005002,強制式混凝土攪拌機出料量L250以內(nèi),臺班,193.32,0.280,54.13,0.280,54.13

8009026,汽車式起重機提升量t8以內(nèi),臺班,695.61,,0.00,0.000,0.00

8009027,汽車式起重機提升量t12以內(nèi),臺班,806.59,1.100,887.25,1.100,887.25

8009080,電動卷揚機單筒慢動牽引力kn30以內(nèi),臺班,171.13,,0.00,0.000,0.00

8015028,交流電弧焊機容量kv.A32以內(nèi),臺班,203.24,0.210,42.68,0.210,42.68

8099001,小型機具使用費,元,1.00,2.600,2.60,2.600,2.60

,,,,,,,,

,,,,,,,,

,,,,,,,,

,,,,,,,,

,,,,,,,,

,,,,,,,,

,,,,,,,,

,,,,,,,,

合計,,,,,7278.46,,7278.46

四,工料機小計,,,,,,7278.46

五,企業(yè)管理費,%,9.00,,,,655.06

六,利潤,%,7.00,,,,555.35

七,稅金,%,9.00,,,,764.00

八,不含稅綜合單價,,,,,,8488.87

九,含稅綜合單價,,,,,,9252.87

編制：